{"text_format":"3","workbook":"xlsx","n_sheets":10,"sheets":["C.2 工程项目招标控制价扉页(扉-2)【遂宁市安居区国家储~","绿化工程招标控制价汇总表","D 工程项目计价总说明(表-01)清单计价编制说明【遂宁市安~","E.2 单项工程招标控制价汇总表(表-03)","E.3 单位工程投标报价汇总表(表-04)【绿化工程】","F.1.1 分部分项工程和单价措施项目清单与计价表(表-08~","F.1.2 单价措施项目清单计价表(表-08)【绿化工程】","F.4 总价措施项目清单计价表(表-11)【绿化工程】","H 规费、税金项目清单计价表(表-13)【绿化工程】","L.2 承包人提供主要材料和工程设备一览表(表-21)【绿化~"],"not_rendered":{"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"C.2 工程项目招标控制价扉页(扉-2)【遂宁市安居区国家储~","index":0,"n_rows":13,"n_cols":23,"rows_kept":13,"merged":[[0,0,0,4],[0,5,0,19],[0,20,0,22],[1,0,1,22],[2,0,2,5],[2,6,2,21],[3,0,4,5],[3,6,4,20],[3,21,4,22],[5,0,5,2],[5,3,5,6],[5,7,5,13],[5,14,5,17],[5,18,5,22],[6,1,6,7],[6,8,6,14],[6,15,6,22],[7,0,7,1],[7,2,7,8],[7,9,7,12],[7,13,7,16],[7,17,7,22],[8,0,8,2],[8,3,8,8],[8,9,8,15],[8,16,8,22],[9,0,9,1],[9,2,9,7],[9,8,9,11],[9,12,9,16],[9,17,9,22],[10,1,10,9],[10,10,10,15],[10,16,10,22],[11,0,11,3],[11,4,11,10],[11,11,11,18],[11,19,11,22],[12,0,12,22]]}
["",{"$nulls":4},"遂宁市安居区国家储备林项目（一期）-海龙村建设项目（基础设施部分）-绿化专业分包",{"$nulls":14},"工程"]
["招 标 控 制 价"]
["招标控制价(小写):",{"$nulls":5},"1225148.21元",{"$nulls":15},""]
["(大写):",{"$nulls":5},"壹佰贰拾贰万伍仟壹佰肆拾捌元贰角壹分",{"$nulls":14},""]
[]
["招　标　人:",null,null,"遂宁市鹏安投资有限公司",{"$nulls":3},"",{"$nulls":6},"造价咨询人:",{"$nulls":3},""]
["","(单位盖章)",{"$nulls":6},"",{"$nulls":6},"(单位资质专用章)"]
["法定代表人\n或其授权人:",null,"",{"$nulls":6},"",{"$nulls":3},"法定代表人\n或其授权人:",{"$nulls":3},""]
["       ",null,null,"(签字或盖章)",{"$nulls":5},"",{"$nulls":6},"(签字或盖章)"]
["编　制　人:",null,"",{"$nulls":5},"",{"$nulls":3},"复　核　人:",{"$nulls":4},""]
["","(造价人员签字盖专用章)",{"$nulls":8},"",{"$nulls":5},"(造价工程师签字盖专用章)"]
["编 制 时 间:",{"$nulls":3},"2025-04-30",{"$nulls":6},"复 核 时 间:",{"$nulls":7},""]
["扉-2    "]

{"sheet":"绿化工程招标控制价汇总表","index":1,"n_rows":9,"n_cols":8,"rows_kept":9,"merged":[[0,0,0,7],[1,0,2,0],[1,1,2,1],[1,2,2,5],[1,6,2,6],[1,7,2,7],[3,1,7,1],[3,4,3,5],[4,2,6,2],[4,4,4,5],[5,4,5,5],[6,4,6,5],[7,2,7,5],[8,0,15,7]]}
["遂宁市安居区国家储备林项目（一期）-海龙村建设项目（基础设施部分）"]
["序号","名称","费用组成",{"$nulls":3},"金额（元）","备注"]
[]
[1,"绿化专业分包","可竞争费",{"v":-1,"d":"(1)"},"分部分项工程费与单价措施项目费",null,1104053.32,"含人工、材料、机械、管理费、利润等"]
[2,null,"不可竞争费",{"v":-2,"d":"(2)"},"规费",null,6607.94,"四川省2020清单计价规范Ⅳ档施工专业承包劳务分包资质4.8%计取"]
[3,null,null,{"v":-3,"d":"(3)"},"安全文明施工费",null,13327.92,"暂定安全文明施工费依据“不含总价措施税前工程造价”为基数费率按1.2%，具体以合同为准。"]
[4,null,null,{"v":-4,"d":"(4)"},"税金",null,101159.03,"（（1）+(2)+(3)）*9%"]
[5,null,"暂定总价",{"$nulls":3},{"$f":"G4+G5+G6+G7","v":1225148.21},"（1）+(2)+(3)+（4）"]
["说明：\n1、本次专业招标范围：遂宁市安居区国家储备林项目（一期）-海龙村建设项目绿化工程具体详见各子项施工图及清单；\n2、规费按四川省2020清单计价规范Ⅳ档施工专业承包4.8%计取；\n3、税金按增值税9%计取。\n4、本次招标综合单价为未下浮综合单价，如本项目实施过程中有工程量增减或新增，按此计算：原综合单价*(1-N%)=新综合单价，N为投标下浮百分率。"]

{"sheet":"D 工程项目计价总说明(表-01)清单计价编制说明【遂宁市安~","index":2,"n_rows":3,"n_cols":2,"rows_kept":3,"merged":[[0,0,0,1],[2,0,2,1]]}
["总   说   明"]
["工程名称：遂宁市安居区国家储备林项目（一期）-海龙村建设项目（基础设施部分）-绿化专业分包",""]
["1.工程概况\n   1.1、项目名称：遂宁市安居区国家储备林项目（一期）-海龙村建设项目（基础设施部分）（绿化工程）\n   1.2、项目地址：四川省遂宁市安居区。\n   1.3、项目性质与规模：海龙村建设项目绿化工程具体详见各子项施工图及清单。\n2.工程招标和专业工程发包范围\n   2.1、设计图纸范围内的所有工程，具体详工程量清单；\n   2.2、包括为完成上述工作所需的生产、生活临时设施搭设，必要的技术措施、安全文明措施搭拆等内容；\n3.工程量清单编制依据\n   3.1、《建设工程工程量清单价规范》（GB 50500-2013）及《市政工程工程量计算规范》（GB50857-2013）等9本工程量计算规范；\n   3.2、2020年《四川省建设工程工程量清单计价定额》、定额勘误及其配套文件；\n   3.3、中国建筑西南勘察设计研究院有限公司设计的《遂宁市安居区国家储备林项目（一期）-海龙村建设项目》设计施工图；\n   3.4、建筑材料价格依据《遂宁工程造价信息》遂宁市安居区2025年1月；装饰材料价格依据《遂宁工程造价信息》遂宁市2024年11月；安装材料价格依据《遂宁工程造价信息》遂宁市2024年10月；遂宁市未刊登的材料价格采用周边范围城市信息价及市场询价综合确定；\n   3.5、人工费调整依据《四川省建设工程造价总站关于对各市、州2020年《四川省建设工程工程量清单计价定额》人工费调整的批复》川建价发〔2024〕44号文件遂宁市安居区执行计取费率；\n   3.6、安全文明施工费依据“不含总价措施税前工程造价为基数”费率按1.2%；\n   3.7、规费按四川省2020清单计价规范Ⅳ档施工专业承包4.8%计取；\n   3.8、税金按增值税9%计取；\n   3.9、施工现场实际情况、工程特点；\n   3.10、有关规范、标准、技术资料等其他相关资料。\n4.工程质量、材料、施工等的特殊要求\n   4.1、工程质量达到合格，符合现行施工及验收规范；\n   4.2、材料（含工程设备）质量要求：投标人在本工程中所用的所有材料都必须符合设计和业主要求，使用前必须经业主认可，材料的各项物理性能和化学成分均应符合国家相关规范及标准，为合格产品，必须持有关部门颁发的《产品合格证书》；\n   4.3、施工要求：工程施工必须符合相应施工规范要求及达到验收合格标准，满足国家及地方政府对安全文明施工及环境保护（含扬尘管理）的相关规定；\n5.其他需要说明的问题\n   5.1、本工程涉及拆除的残值全部归业主所有，如原混凝土面板(含路肩)破碎及拆除、波形护栏拆除等；\n"]

{"sheet":"E.2 单项工程招标控制价汇总表(表-03)","index":3,"n_rows":6,"n_cols":6,"rows_kept":6,"merged":[[0,0,0,5],[1,0,1,3],[1,4,1,5],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,2,5],[5,0,5,1]]}
["单项工程招标控制价汇总表"]
["工程名称：遂宁市安居区国家储备林项目（一期）-海龙村建设项目（基础设施部分）-绿化专业分包\\绿化-专业分包",{"$nulls":3},""]
["序号","单位工程名称 ","金额（元）","其中:(元)"]
[{"$nulls":3},"暂估价","安全文明\n 施工费 ","规费"]
["1","绿化工程","1225148.21","","13327.92","6607.94"]
["合　　计",null,"1225148.21","","13327.92","6607.94"]

{"sheet":"E.3 单位工程投标报价汇总表(表-04)【绿化工程】","index":4,"n_rows":21,"n_cols":4,"rows_kept":21,"merged":[[0,0,0,3],[1,0,1,1],[20,0,20,1]]}
["单位工程投标报价汇总表"]
["工程名称：遂宁市安居区国家储备林项目（一期）-海龙村建设项目（基础设施部分）-绿化专业分包\\绿化-专业分包【绿化工程】",null,"标段：/",""]
["序号","汇总内容","金  额（元）","其中:暂估价(元)"]
["1","分部分项及单价措施项目","1104053.32",""]
["","乔灌木","760120.36",""]
["","灌木地被","343932.96",""]
["","单价措施项目","",""]
["2","总价措施项目","13327.92","-"]
["2.1","其中：安全文明施工费","13327.92","-"]
["3","其他项目","","-"]
["3.1","其中：暂列金额","","-"]
["3.2","其中：专业工程暂估价","","-"]
["3.3","其中：计日工","","-"]
["3.4","其中：总承包服务费","","-"]
["4","规费","6607.94","-"]
["5","创优质工程奖补偿奖励费","","-"]
["6","税前不含税工程造价","1123989.18","-"]
["6.1","其中：除税甲供材料（设备）费","","-"]
["7","销项增值税额","101159.03","-"]
["8","附加税","","-"]
["招标控制价/投标报价总价合计=税前不含税工程造价+销项增值税额+附加税",null,"1225148.21",""]

{"sheet":"F.1.1 分部分项工程和单价措施项目清单与计价表(表-08~","index":5,"n_rows":43,"n_cols":9,"rows_kept":43,"merged":[[0,0,0,8],[1,0,1,4],[1,5,1,6],[1,7,1,8],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,4,5],[2,6,2,8],[3,6,4,6],[3,7,4,7],[5,2,5,3],[29,2,29,3],[30,2,30,3],[36,2,36,3],[37,2,37,3],[38,2,38,3],[40,2,40,3],[41,2,41,3],[42,0,42,6]]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：遂宁市安居区国家储备林项目（一期）-海龙村建设项目（基础设施部分）-绿化专业分包\\绿化-专业分包【绿化工程】",{"$nulls":4},"标段：/",null,""]
["序号","项目编码","项目名称","项目特征","计量\n单位","工程\n量","金额（元）"]
[{"$nulls":6},"综合单价","合价","其   中"]
[{"$nulls":8},"暂估价"]
["",""," 乔灌木",null,"","","","",""]
["1","050102001001","栽植枫香Φ15","1.种类：枫香； \n2.规格：胸（地）径Φ15，高度≥7.0m，冠幅≥4.0m，枝下高3.0m； \n3.种植要求：全树冠,树形饱满,优美,苗圃二年生熟货；\n4.养护期：12个月，含成活养护与保存养护；\n5.清理现场、弃物外运、机械吊装、挖坑覆土整形、土坑人工换种植土、施肥、栽培修剪、防虫杀菌、支撑扶植、草绳绕树干、树身涂白、养护替换、反季节施工等综合考虑计入综合单价；\n6.未叙及处严格按照工程设计施工图《绿化施工图说明》和《园林绿化工程施工及验收规范》(CJJ82-2012)及相关规范和要求执行；","株","10","2870.00","28700.00",""]
["2","050102001002","栽植落叶松Φ12","1.种类：落叶松； \n2.规格：胸（地）径Φ12，高度≥7.0m，冠幅≥3.0m，枝下高1.5-2.0m； \n3.种植要求：全树冠,树形饱满,优美,苗圃二年生熟货；\n4.养护期：12个月，含成活养护与保存养护；\n5.清理现场、弃物外运、机械吊装、挖坑覆土整形、土坑人工换种植土、施肥、栽培修剪、防虫杀菌、支撑扶植、草绳绕树干、树身涂白、养护替换、反季节施工等综合考虑计入综合单价；\n6.未叙及处严格按照工程设计施工图《绿化施工图说明》和《园林绿化工程施工及验收规范》(CJJ82-2012)及相关规范和要求执行；","株","9","3280.10","29520.90",""]
["3","050102001003","栽植马尾松Φ12","1.种类：马尾松； \n2.规格：胸（地）径Φ12，高度≥7.0m，冠幅≥3.0m，枝下高1.5-2.0m； \n3.种植要求：全树冠,树形饱满,优美,苗圃二年生熟货；\n4.养护期：12个月，含成活养护与保存养护；\n5.清理现场、弃物外运、机械吊装、挖坑覆土整形、土坑人工换种植土、施肥、栽培修剪、防虫杀菌、支撑扶植、草绳绕树干、树身涂白、养护替换、反季节施工等综合考虑计入综合单价；\n6.未叙及处严格按照工程设计施工图《绿化施工图说明》和《园林绿化工程施工及验收规范》(CJJ82-2012)及相关规范和要求执行；","株","6","3895.00","23370.00",""]
["4","050102001004","栽植红豆杉Φ15","1.种类：红豆杉； \n2.规格：胸（地）径Φ15，高度≥7.0m，冠幅≥3.0m，枝下高1.5-2.0m； \n3.种植要求：全树冠,树形饱满,优美,苗圃二年生熟货；\n4.养护期：12个月，含成活养护与保存养护；\n5.清理现场、弃物外运、机械吊装、挖坑覆土整形、土坑人工换种植土、施肥、栽培修剪、防虫杀菌、支撑扶植、草绳绕树干、树身涂白、养护替换、反季节施工等综合考虑计入综合单价；\n6.未叙及处严格按照工程设计施工图《绿化施工图说明》和《园林绿化工程施工及验收规范》(CJJ82-2012)及相关规范和要求执行；","株","4","2152.49","8609.96",""]
["5","050102001005","栽植桢楠Φ18","1.种类：桢楠； \n2.规格：胸（地）径Φ18，高度≥8.0m，冠幅≥4.0m，枝下高2.0-2.5m； \n3.种植要求：全树冠,树形饱满,优美, 苗圃二年生熟货；\n4.养护期：12个月，含成活养护与保存养护；\n5.清理现场、弃物外运、机械吊装、挖坑覆土整形、土坑人工换种植土、施肥、栽培修剪、防虫杀菌、支撑扶植、草绳绕树干、树身涂白、养护替换、反季节施工等综合考虑计入综合单价；\n6.未叙及处严格按照工程设计施工图《绿化施工图说明》和《园林绿化工程施工及验收规范》(CJJ82-2012)及相关规范和要求执行；","株","6","2255.00","13530.00",""]
["6","050102001006","栽植黄连木Φ15","1.种类：黄连木； \n2.规格：胸（地）径Φ15，高度≥8.0m，冠幅≥4.0m，枝下高1.5-2.0m； \n3.种植要求：全树冠,树形饱满,优美, 苗圃二年生熟货；\n4.养护期：12个月，含成活养护与保存养护；\n5.清理现场、弃物外运、机械吊装、挖坑覆土整形、土坑人工换种植土、施肥、栽培修剪、防虫杀菌、支撑扶植、草绳绕树干、树身涂白、养护替换、反季节施工等综合考虑计入综合单价；\n6.未叙及处严格按照工程设计施工图《绿化施工图说明》和《园林绿化工程施工及验收规范》(CJJ82-2012)及相关规范和要求执行；","株","26","3177.50","82615.00",""]
["7","050102001007","栽植亮叶桦Φ10","1.种类：亮叶桦； \n2.规格：胸（地）径Φ10，高度≥5.0m，冠幅≥2.5m，枝下高2.5-3.0m； \n3.种植要求：全树冠,树形饱满,优美, 苗圃二年生熟货；\n4.养护期：12个月，含成活养护与保存养护；\n5.清理现场、弃物外运、机械吊装、挖坑覆土整形、土坑人工换种植土、施肥、栽培修剪、防虫杀菌、支撑扶植、草绳绕树干、树身涂白、养护替换、反季节施工等综合考虑计入综合单价；\n6.未叙及处严格按照工程设计施工图《绿化施工图说明》和《园林绿化工程施工及验收规范》(CJJ82-2012)及相关规范和要求执行；","株","12","2460.00","29520.00",""]
["8","050102001008","栽植檫木Φ15","1.种类：檫木； \n2.规格：胸（地）径Φ15，高度≥4.0m，冠幅≥3.5m，枝下高2.0-2.5m； \n3.种植要求：全树冠,树形饱满,优美, 苗圃二年生熟货；\n4.养护期：12个月，含成活养护与保存养护；\n5.清理现场、弃物外运、机械吊装、挖坑覆土整形、土坑人工换种植土、施肥、栽培修剪、防虫杀菌、支撑扶植、草绳绕树干、树身涂白、养护替换、反季节施工等综合考虑计入综合单价；\n6.未叙及处严格按照工程设计施工图《绿化施工图说明》和《园林绿化工程施工及验收规范》(CJJ82-2012)及相关规范和要求执行；","株","9","4612.50","41512.50",""]
["9","050102001009","栽植蓝花楹Φ15","1.种类：蓝花楹； \n2.规格：胸（地）径Φ15，高度≥5.0m，冠幅≥3.5m，枝下高2.0-2.5m； \n3.种植要求：全树冠,树形饱满,优美, 苗圃二年生熟货；\n4.养护期：12个月，含成活养护与保存养护；\n5.清理现场、弃物外运、机械吊装、挖坑覆土整形、土坑人工换种植土、施肥、栽培修剪、防虫杀菌、支撑扶植、草绳绕树干、树身涂白、养护替换、反季节施工等综合考虑计入综合单价；\n6.未叙及处严格按照工程设计施工图《绿化施工图说明》和《园林绿化工程施工及验收规范》(CJJ82-2012)及相关规范和要求执行；","株","13","2870.00","37310.00",""]
["10","050102001010","栽植紫叶李Φ12","1.种类：紫叶李； \n2.规格：胸（地）径Φ12，高度≥4.5m，冠幅≥3.5m，枝下高1.5-2.0m； \n3.种植要求：全树冠,树形饱满,优美, 苗圃二年生熟货；\n4.养护期：12个月，含成活养护与保存养护；\n5.清理现场、弃物外运、机械吊装、挖坑覆土整形、土坑人工换种植土、施肥、栽培修剪、防虫杀菌、支撑扶植、草绳绕树干、树身涂白、养护替换、反季节施工等综合考虑计入综合单价；\n6.未叙及处严格按照工程设计施工图《绿化施工图说明》和《园林绿化工程施工及验收规范》(CJJ82-2012)及相关规范和要求执行；","株","27","1332.50","35977.50",""]
["11","050102001011","栽植鸡爪槭Φ15","1.种类：鸡爪槭； \n2.规格：胸（地）径Φ15，高度≥3.0m，冠幅≥3.5m，枝下高1.0-2.0m； \n3.种植要求：全树冠,树形饱满,优美；\n4.养护期：12个月，含成活养护与保存养护；\n5.清理现场、弃物外运、机械吊装、挖坑覆土整形、土坑人工换种植土、施肥、栽培修剪、防虫杀菌、支撑扶植、草绳绕树干、树身涂白、养护替换、反季节施工等综合考虑计入综合单价；\n6.未叙及处严格按照工程设计施工图《绿化施工图说明》和《园林绿化工程施工及验收规范》(CJJ82-2012)及相关规范和要求执行；","株","4","3587.50","14350.00",""]
["12","050102001012","栽植鸡爪槭Φ18","1.种类：鸡爪槭； \n2.规格：胸（地）径Φ18，高度≥4.0m，冠幅≥3.5m，枝下高1.0-2.0m； \n3.种植要求：全树冠,树形饱满,优美；\n4.养护期：12个月，含成活养护与保存养护；\n5.清理现场、弃物外运、机械吊装、挖坑覆土整形、土坑人工换种植土、施肥、栽培修剪、防虫杀菌、支撑扶植、草绳绕树干、树身涂白、养护替换、反季节施工等综合考虑计入综合单价；\n6.未叙及处严格按照工程设计施工图《绿化施工图说明》和《园林绿化工程施工及验收规范》(CJJ82-2012)及相关规范和要求执行；","株","5","4612.50","23062.50",""]
["13","050102001013","栽植紫薇Φ12","1.种类：紫薇； \n2.规格：胸（地）径Φ12，高度≥3.5m，冠幅3.5≥m，枝下高1.0-2.0m； \n3.种植要求：全树冠,树形饱满,优美,苗圃二年生熟货；\n4.养护期：12个月，含成活养护与保存养护；\n5.清理现场、弃物外运、机械吊装、挖坑覆土整形、土坑人工换种植土、施肥、栽培修剪、防虫杀菌、支撑扶植、草绳绕树干、树身涂白、养护替换、反季节施工等综合考虑计入综合单价；\n6.未叙及处严格按照工程设计施工图《绿化施工图说明》和《园林绿化工程施工及验收规范》(CJJ82-2012)及相关规范和要求执行；","株","13","1845.00","23985.00",""]
["14","050102001014","栽植紫薇Φ15","1.种类：紫薇； \n2.规格：胸（地）径Φ15，高度≥4.0m，冠幅≥4.0m，枝下高1.5-2.0m； \n3.种植要求：全树冠,树形饱满,优美,苗圃二年生熟货；\n4.养护期：12个月，含成活养护与保存养护；\n5.清理现场、弃物外运、机械吊装、挖坑覆土整形、土坑人工换种植土、施肥、栽培修剪、防虫杀菌、支撑扶植、草绳绕树干、树身涂白、养护替换、反季节施工等综合考虑计入综合单价；\n6.未叙及处严格按照工程设计施工图《绿化施工图说明》和《园林绿化工程施工及验收规范》(CJJ82-2012)及相关规范和要求执行；","株","14","3280.00","45920.00",""]
["15","050102001015","栽植粉花合欢Φ12","1.种类：粉花合欢； \n2.规格：胸（地）径Φ12，高度≥4.0m，冠幅≥3.5m，枝下高1.5-2.0m； \n3.种植要求：全树冠,树形饱满,优美,苗圃二年生熟货；\n4.养护期：12个月，含成活养护与保存养护；\n5.清理现场、弃物外运、机械吊装、挖坑覆土整形、土坑人工换种植土、施肥、栽培修剪、防虫杀菌、支撑扶植、草绳绕树干、树身涂白、养护替换、反季节施工等综合考虑计入综合单价；\n6.未叙及处严格按照工程设计施工图《绿化施工图说明》和《园林绿化工程施工及验收规范》(CJJ82-2012)及相关规范和要求执行；","株","27","3895.00","105165.00",""]
["16","050102001016","栽植银杏Φ12","1.种类：银杏； \n2.规格：胸（地）径Φ12，高度≥4.0m，冠幅≥2.5m，枝下高1.5-2.0m； \n3.种植要求：全树冠,树形饱满,优美,苗圃二年生熟货；\n4.养护期：12个月，含成活养护与保存养护；\n5.清理现场、弃物外运、机械吊装、挖坑覆土整形、土坑人工换种植土、施肥、栽培修剪、防虫杀菌、支撑扶植、草绳绕树干、树身涂白、养护替换、反季节施工等综合考虑计入综合单价；\n6.未叙及处严格按照工程设计施工图《绿化施工图说明》和《园林绿化工程施工及验收规范》(CJJ82-2012)及相关规范和要求执行；","株","13","1332.50","17322.50",""]
["17","050102001017","栽植银杏Φ15","1.种类：银杏； \n2.规格：胸（地）径Φ15，高度≥6.0m，冠幅≥3.0m，枝下高2.0-2.5m； \n3.种植要求：全树冠,树形饱满,优美,苗圃二年生熟货；\n4.养护期：12个月，含成活养护与保存养护；\n5.清理现场、弃物外运、机械吊装、挖坑覆土整形、土坑人工换种植土、施肥、栽培修剪、防虫杀菌、支撑扶植、草绳绕树干、树身涂白、养护替换、反季节施工等综合考虑计入综合单价；\n6.未叙及处严格按照工程设计施工图《绿化施工图说明》和《园林绿化工程施工及验收规范》(CJJ82-2012)及相关规范和要求执行；","株","32","1845.00","59040.00",""]
["18","050102001018","栽植广玉兰Φ15","1.种类：广玉兰； \n2.规格：胸（地）径Φ15，高度≥7.0m，冠幅≥3.5m，枝下高2.0-2.5m； \n3.种植要求：全树冠,树形饱满,优美,苗圃二年生熟货；\n4.养护期：12个月，含成活养护与保存养护；\n5.清理现场、弃物外运、机械吊装、挖坑覆土整形、土坑人工换种植土、施肥、栽培修剪、防虫杀菌、支撑扶植、草绳绕树干、树身涂白、养护替换、反季节施工等综合考虑计入综合单价；\n6.未叙及处严格按照工程设计施工图《绿化施工图说明》和《园林绿化工程施工及验收规范》(CJJ82-2012)及相关规范和要求执行；","株","28","2562.50","71750.00",""]
["19","050102001019","栽植紫花泡桐Φ15","1.种类：紫花泡桐； \n2.规格：胸（地）径Φ15，高度≥7.0m，冠幅≥4.0m，枝下高1.5-2.5m； \n3.种植要求：全树冠,树形饱满,优美,苗圃二年生熟货；\n4.养护期：12个月，含成活养护与保存养护；\n5.清理现场、弃物外运、机械吊装、挖坑覆土整形、土坑人工换种植土、施肥、栽培修剪、防虫杀菌、支撑扶植、草绳绕树干、树身涂白、养护替换、反季节施工等综合考虑计入综合单价；\n6.未叙及处严格按照工程设计施工图《绿化施工图说明》和《园林绿化工程施工及验收规范》(CJJ82-2012)及相关规范和要求执行；","株","18","2152.50","38745.00",""]
["20","050102001020","栽植晚樱Φ8","1.种类：晚樱； \n2.规格：胸（地）径Φ8，高度≥3.0m，冠幅≥2.5m，枝下高1.0m； \n3.种植要求：全树冠,树形饱满,优美,苗圃二年生熟货；\n4.养护期：12个月，含成活养护与保存养护；\n5.清理现场、弃物外运、机械吊装、挖坑覆土整形、土坑人工换种植土、施肥、栽培修剪、防虫杀菌、支撑扶植、草绳绕树干、树身涂白、养护替换、反季节施工等综合考虑计入综合单价；\n6.未叙及处严格按照工程设计施工图《绿化施工图说明》和《园林绿化工程施工及验收规范》(CJJ82-2012)及相关规范和要求执行；","株","9","389.50","3505.50",""]
["21","050102001021","栽植晚樱Φ12","1.种类：晚樱； \n2.规格：胸（地）径Φ12，高度≥3.5m，冠幅≥3.5m，枝下高1.0m； \n3.种植要求：全树冠,树形饱满,优美,苗圃二年生熟货；\n4.养护期：12个月，含成活养护与保存养护；\n5.清理现场、弃物外运、机械吊装、挖坑覆土整形、土坑人工换种植土、施肥、栽培修剪、防虫杀菌、支撑扶植、草绳绕树干、树身涂白、养护替换、反季节施工等综合考虑计入综合单价；\n6.未叙及处严格按照工程设计施工图《绿化施工图说明》和《园林绿化工程施工及验收规范》(CJJ82-2012)及相关规范和要求执行；","株","8","389.50","3116.00",""]
["22","050102001022","栽植红梅Φ8","1.种类：红梅； \n2.规格：胸（地）径Φ8，高度≥2.5m，冠幅≥2.0m，低分枝； \n3.种植要求：全树冠,树形饱满,优美,苗圃二年生熟货；\n4.养护期：12个月，含成活养护与保存养护；\n5.清理现场、弃物外运、机械吊装、挖坑覆土整形、土坑人工换种植土、施肥、栽培修剪、防虫杀菌、支撑扶植、草绳绕树干、树身涂白、养护替换、反季节施工等综合考虑计入综合单价；\n6.未叙及处严格按照工程设计施工图《绿化施工图说明》和《园林绿化工程施工及验收规范》(CJJ82-2012)及相关规范和要求执行；","株","9","1107.00","9963.00",""]
["23","050102001023","栽植红梅Φ12","1.种类：红梅； \n2.规格：胸（地）径Φ12，高度≥3.0m，冠幅≥2.5m，低分枝； \n3.种植要求：全树冠,树形饱满,优美,苗圃二年生熟货；\n4.养护期：12个月，含成活养护与保存养护；\n5.清理现场、弃物外运、机械吊装、挖坑覆土整形、土坑人工换种植土、施肥、栽培修剪、防虫杀菌、支撑扶植、草绳绕树干、树身涂白、养护替换、反季节施工等综合考虑计入综合单价；\n6.未叙及处严格按照工程设计施工图《绿化施工图说明》和《园林绿化工程施工及验收规范》(CJJ82-2012)及相关规范和要求执行；","株","11","1230.00","13530.00",""]
["","","分部小计",null,"","","","760120.36",""]
["",""," 灌木地被",null,"","","","",""]
["24","050101010001","整理绿化用地","1.整理绿化用地；\n2.具体应满足施工设计图、施工技术规范及质量验收规范要求；","m2","4889","8.50","41556.50",""]
["25","050101009001","种植土回（换）填","1.片植种植土 机械回填；\n2.具体应满足施工设计图、施工技术规范及质量验收规范要求；","m3","1466.7","23.50","34467.45",""]
["26","050102002001","栽植木春菊","1.种类：木春菊；\n2.规格：高度0.3-0.4m，冠幅≥0.2m；\n3.栽植密度：50株/m2；\n4.种植要求：笼子苗,长势良好,无病虫害；\n5.养护期：6个月，含成活养护与保存养护；\n6.清理现场、弃物外运、机械吊装、挖坑覆土整形、土坑人工换种植土、施肥、栽培修剪、防虫杀菌、支撑扶植、草绳绕树干、树身涂白、养护替换、反季节施工等综合考虑计入综合单价；\n7.未叙及处严格按照工程设计施工图《绿化施工图说明》和城市绿化工程施工及验收规范》(CJJ/T82-20)及相关规范和要求执行；","m2","1333","79.95","106573.35",""]
["27","050102002002","栽植粉黛乱子草","1.种类：粉黛乱子草；\n2.规格：高度0.5-0.6m，冠幅≥0.3m；\n3.栽植密度：35丛/m2；\n4.种植要求：精品盆苗,长势良好,无病虫害；\n5.养护期：3个月，含成活养护与保存养护；\n6.清理现场、弃物外运、机械吊装、挖坑覆土整形、土坑人工换种植土、施肥、栽培修剪、防虫杀菌、支撑扶植、草绳绕树干、树身涂白、养护替换、反季节施工等综合考虑计入综合单价；\n7.未叙及处严格按照工程设计施工图《绿化施工图说明》和城市绿化工程施工及验收规范》(CJJ/T82-20)及相关规范和要求执行；","m2","2016","66.63","134326.08",""]
["28","050102002003","栽植金叶石菖蒲","1.种类：金叶石菖蒲；\n2.规格：高度0.3-0.4m，冠幅≥0.2m；\n3.栽植密度：50丛/m2；\n4.种植要求：精品盆苗,长势良好,无病虫害；\n5.养护期：3个月，含成活养护与保存养护；\n6.清理现场、弃物外运、机械吊装、挖坑覆土整形、土坑人工换种植土、施肥、栽培修剪、防虫杀菌、支撑扶植、草绳绕树干、树身涂白、养护替换、反季节施工等综合考虑计入综合单价；\n7.未叙及处严格按照工程设计施工图《绿化施工图说明》和城市绿化工程施工及验收规范》(CJJ/T82-20)及相关规范和要求执行；","m2","338","79.91","27009.58",""]
["","","分部小计",null,"","","","343932.96",""]
["",""," 单价措施项目清单",null,"","","","",""]
["",""," 树木支撑架、草绳绕树干、搭设遮阴（防寒）棚工程",null,"","","","",""]
["29","050403001001","树木支撑架 树（竹）棍桩 三脚桩","1.支撑类型、材质：木支撑；\n2.支撑材料规格：综合考虑计入综合单价；\n3.单株支撑材料数量：综合考虑计入综合单价；\n4.其它：满足设计、施工及验收规范要求；","株","0","","",""]
["","","分部小计",null,"","","","",""]
["","","分部小计",null,"","","","",""]
["合　　计",{"$nulls":6},"1104053.32",""]

{"sheet":"F.1.2 单价措施项目清单计价表(表-08)【绿化工程】","index":6,"n_rows":9,"n_cols":9,"rows_kept":9,"merged":[[0,0,0,8],[1,0,1,4],[1,5,1,6],[1,7,1,8],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,4,5],[2,6,2,8],[3,6,4,6],[3,7,4,7],[8,0,8,6]]}
["单价措施项目清单与计价表"]
["工程名称：遂宁市安居区国家储备林项目（一期）-海龙村建设项目（基础设施部分）-绿化专业分包\\绿化-专业分包【绿化工程】",{"$nulls":4},"标段：/",null,""]
["序 号","项目编码","项目名称","项目特征描述","计量\n单位","工程量","金额（元）"]
[{"$nulls":6},"综合单价","合价","其中"]
[{"$nulls":8},"暂估价"]
["","","树木支撑架、草绳绕树干、搭设遮阴（防寒）棚工程","","","","","",""]
["1","050403001001","树木支撑架 树（竹）棍桩 三脚桩","1.支撑类型、材质：木支撑；\n2.支撑材料规格：综合考虑计入综合单价；\n3.单株支撑材料数量：综合考虑计入综合单价；\n4.其它：满足设计、施工及验收规范要求；","株","0","","",""]
["","","小计","","","","","",""]
["合　　计",{"$nulls":6},"",""]

{"sheet":"F.4 总价措施项目清单计价表(表-11)【绿化工程】","index":7,"n_rows":17,"n_cols":11,"rows_kept":17,"merged":[[0,0,0,10],[1,0,1,4],[1,5,1,8],[1,9,1,10],[2,2,2,3],[2,7,2,8],[3,2,3,3],[3,7,3,8],[4,2,4,3],[4,7,4,8],[5,2,5,3],[5,7,5,8],[6,2,6,3],[6,7,6,8],[7,2,7,3],[7,7,7,8],[8,2,8,3],[8,7,8,8],[9,2,9,3],[9,7,9,8],[10,2,10,3],[10,7,10,8],[11,2,11,3],[11,7,11,8],[12,2,12,3],[12,7,12,8],[13,2,13,3],[13,7,13,8],[14,2,14,3],[14,7,14,8],[15,2,15,3],[15,7,15,8],[16,0,16,5],[16,7,16,8]]}
["总价措施项目清单计价表"]
["工程名称：遂宁市安居区国家储备林项目（一期）-海龙村建设项目（基础设施部分）-绿化专业分包\\绿化-专业分包【绿化工程】",{"$nulls":4},"标段：/",{"$nulls":3},""]
["序 号","项目编码","项目名称",null,"计算基础","费率\n（%）","金额\n（元）","调整费率\n(%)",null,"调整后\n金额(元)","备注"]
["1","050405001001","安全文明施工费",null,"","","13327.92","",null,"",""]
["1.1","①","环境保护费",null,"不含总价措施税前工程造价","0.3","3331.98","",null,"",""]
["1.2","②","文明施工费",null,"不含总价措施税前工程造价","0.3","3331.98","",null,"",""]
["1.3","③","安全施工费",null,"不含总价措施税前工程造价","0.3","3331.98","",null,"",""]
["1.4","④","临时设施费",null,"不含总价措施税前工程造价","0.3","3331.98","",null,"",""]
["2","050405002001","夜间施工增加费",null,"","","","",null,"",""]
["3","050405003001","非夜间施工照明",null,"","","","",null,"",""]
["4","050405004001","二次搬运费",null,"","","","",null,"",""]
["5","050405005001","冬雨季施工增加费",null,"","","","",null,"",""]
["6","050405006001","反季节栽植影响措施",null,"","","","",null,"",""]
["7","050405007001","地上、地下设施的临时保护设施",null,"","","","",null,"",""]
["8","050405008001","已完工程及设备保护费",null,"","","","",null,"",""]
["9","050405009001","工程定位复测费",null,"","","","",null,"",""]
["合　　计",{"$nulls":5},"13327.92","-",null,"-","-"]

{"sheet":"H 规费、税金项目清单计价表(表-13)【绿化工程】","index":8,"n_rows":7,"n_cols":6,"rows_kept":7,"merged":[[0,0,0,5],[1,0,1,2],[1,3,1,4],[6,0,6,4]]}
["规费、税金项目计价表"]
["工程名称：遂宁市安居区国家储备林项目（一期）-海龙村建设项目（基础设施部分）-绿化专业分包\\绿化-专业分包【绿化工程】",null,null,"标段：/",null,""]
["序号","项目名称","计算基础","计算基数","计算费率（％）","金额(元)"]
["1","规费","(分部分项定额人工费+单价措施项目定额人工费)*费率","137665.52","4.8","6607.94"]
["2","销项增值税额","分部分项工程费+措施项目费+其他项目费+规费+按实计算费用+创优质工程奖补偿奖励费-按规定不计税的工程设备金额-除税甲供材料（设备）费","1123989.18","9","101159.03"]
["3","附加税","分部分项工程费+措施项目费+其他项目费+规费+按实计算费用+创优质工程奖补偿奖励费-按规定不计税的工程设备金额-除税甲供材料（设备）费","1123989.18","0",""]
["合计",{"$nulls":4},"107766.97"]

{"sheet":"L.2 承包人提供主要材料和工程设备一览表(表-21)【绿化~","index":9,"n_rows":37,"n_cols":9,"rows_kept":37,"merged":[[0,0,0,8],[1,0,1,4],[1,5,1,6],[1,7,1,8]]}
[" 承包人提供主要材料和工程设备一览表\n（适用造价信息差额调整法）"]
["工程名称：遂宁市安居区国家储备林项目（一期）-海龙村建设项目（基础设施部分）-绿化专业分包\\绿化-专业分包【绿化工程】",{"$nulls":4},"标段：/",null,""]
["序号","名称、规格、型号","单位","数量","风险系数(%)","基准单价(元)","投标单价(元)","发承包人确认单价(元)","备注"]
["1","水 ","m3","2030.278","","3.91","","",""]
["2","柴油(机械) ","L","1073.547","","6.34","","",""]
["3","肥料 ","kg","444.924","","1.80","","",""]
["4","杀虫剂 ","kg","111.22","","8.30","","",""]
["5","汽油(机械) ","L","336.962","","6.74","","",""]
["6","栽植枫香Φ15 ","株","10","","1100.00","","",""]
["7","栽植落叶松Φ12 ","株","9","","1200.00","","",""]
["8","栽植马尾松Φ12 ","株","6","","950.00","","",""]
["9","栽植红豆杉Φ15 ","株","4","","3850.00","","",""]
["10","栽植桢楠Φ18 ","株","6","","800.00","","",""]
["11","栽植黄连木Φ15 ","株","26","","1200.00","","",""]
["12","栽植亮叶桦Φ10 ","株","12","","3300.00","","",""]
["13","栽植檫木Φ15 ","株","9","","1500.00","","",""]
["14","栽植蓝花楹Φ15 ","株","13","","1000.00","","",""]
["15","栽植紫叶李Φ12 ","株","27","","750.00","","",""]
["16","栽植鸡爪槭Φ15 ","株","4","","3000.00","","",""]
["17","栽植鸡爪槭Φ18 ","株","5","","4200.00","","",""]
["18","栽植紫薇Φ12 ","株","13","","1300.00","","",""]
["19","栽植紫薇Φ15 ","株","14","","2400.00","","",""]
["20","栽植粉花合欢Φ12 ","株","27","","450.00","","",""]
["21","栽植银杏Φ12 ","株","13","","500.00","","",""]
["22","栽植银杏Φ15 ","株","32","","750.00","","",""]
["23","栽植广玉兰Φ15 ","株","28","","1100.00","","",""]
["24","栽植紫花泡桐Φ15 ","株","18","","1650.00","","",""]
["25","栽植晚樱Φ8 ","株","9","","150.00","","",""]
["26","栽植晚樱Φ12 ","株","8","","650.00","","",""]
["27","栽植红梅Φ8 ","株","9","","300.00","","",""]
["28","栽植红梅Φ12 ","株","11","","750.00","","",""]
["29","种植土 ","m3","1540.035","","16.00","","",""]
["30","木春菊 50株/m2","m2","1333","","42.00","","",""]
["31","粉黛乱子草 35丛/m2","m2","2016","","105.00","","",""]
["32","金叶石菖蒲 50丛/m2","m2","338","","42.00","","",""]
["33","树棍 长2.2m","根","","","4.15","","",""]
["34","其他材料费 ","元","","","1.00","","",""]