{"text_format":"3","workbook":"xls","n_sheets":6,"sheets":["【】报表封面","劳务清单工程招标控制价汇总表 ","【01-1表】全标段工程量清单汇总表","【02-2表】工程项目人工、材料、机械台班汇总表","【01表】表A.0.2-5 总预算表","【01表】表A.0.2-5 总预算表 (2)"],"not_rendered":{"external_links":1,"defined_names":2,"comments":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"【】报表封面","index":0,"n_rows":9,"n_cols":2,"rows_kept":9,"merged":[[1,1,1,3],[2,1,2,3],[4,1,4,3],[8,1,8,3],[9,1,9,3]],"flags":["formulas_cached_only"]}
[]
[null,"遂宁市安居区农村产业融合示范园区建设项目（一期）（道路及产业园基础设施建设）第四批次\n劳务分包控制价清单"]
[null,"(  )"]
[]
[null,"第    册  共    册"]
[]
[null,"编制:"]
[null,"复核:"]
[null,"(                           )"]

{"sheet":"劳务清单工程招标控制价汇总表 ","index":1,"n_rows":21,"n_cols":12,"rows_kept":21,"merged":[[0,0,0,10],[1,0,2,0],[1,1,2,2],[1,3,2,6],[1,7,2,7],[1,8,2,8],[1,9,2,9],[1,10,2,10],[3,1,7,2],[3,5,3,6],[4,3,6,3],[4,5,4,6],[5,5,5,6],[6,5,6,6],[7,3,7,6],[8,0,15,10]],"flags":["formulas_cached_only"]}
["遂宁市安居区农村产业融合示范园区建设项目（一期）（道路及产业园基础设施建设）第四批\n劳务专业分包"]
["序号","名称",null,"费用组成",{"$nulls":3},"安居区Y027、Y335、Y334、C004、CM40、CM78静严至羊子岩段美丽乡村路","安居区白马小龙塘至回龙寺(大英界）","控制价清单金额\n合计（元）","备注"]
[]
[1,"劳务分包",null,"可竞争费",{"v":-1,"d":"(1)"},"分部分项工程费与单价措施项目费（不含主材）",null,3384369.11,2233139.81,5617508.92]
[2,null,null,"不可竞争费",{"v":-2,"d":"(2)"},"规费",null,69178.95,40865.77,110044.72,"四川省2020清单计价规范Ⅳ档施工专业承包劳务分包资质4.8%计取"]
[3,{"$nulls":3},{"v":-3,"d":"(3)"},"第100章  总则",null,42685.85,28106.71,70792.56,"200-700章节*1.2%"]
[4,{"$nulls":3},{"v":-4,"d":"(4)"},"税金",null,{"v":103606.4418,"d":"103606.44"},{"v":68220.1674,"d":"68220.17"},{"v":171826.6092,"d":"171826.61"},"((1)+(2))*3%"]
[5,null,null,"暂定合同总价",{"$nulls":5},{"v":5970172.809199999,"d":"5970172.81"},"(1)+(2)+(3)+(4)",5970172.8092]
["说明：\n1、本次专业招标范围：遂宁市安居区农村产业融合示范园区建设项目（一期）（道路及产业园基础设施建设）第四批劳务分包招标\n2、土建工程：/；\n3、以上需招标工程主材铺材详见材料表；\n4、规费按四川省2020清单计价规范Ⅳ档施工专业承包4.8%计取；\n5、税金按增值税3%计取。\n6、本次招标综合单价为未下浮综合单价，如本项目实施过程中有工程量增减或新增，按此计算：原综合单价*(1-N%)=新综合单价，N为专业分包公司投标下浮百分率。"]
{"$rows_empty":11}
[{"$nulls":7},{"$error":"#REF!"}]

{"sheet":"【01-1表】全标段工程量清单汇总表","index":2,"n_rows":24,"n_cols":15,"rows_kept":24,"merged":[[1,1,1,14],[2,1,3,4],[2,5,2,7],[2,8,2,10],[2,12,2,13],[5,1,6,1],[5,2,6,2],[5,3,6,3],[5,4,6,4],[5,5,5,10],[5,11,6,11],[5,12,6,12],[5,13,6,14],[6,6,6,7],[7,6,7,7],[7,13,7,14],[8,6,8,7],[8,13,8,14],[9,6,9,7],[9,13,9,14],[10,6,10,7],[10,13,10,14],[11,6,11,7],[11,13,11,14],[12,6,12,7],[12,13,12,14],[13,6,13,7],[13,13,13,14],[14,6,14,7],[14,13,14,14],[15,6,15,7],[15,13,15,14],[16,6,16,7],[16,13,16,14],[17,6,17,7],[17,13,17,14],[18,6,18,7],[18,13,18,14],[19,6,19,7],[19,13,19,14],[20,6,20,7],[20,13,20,14],[21,6,21,7],[21,13,21,14],[22,6,22,7],[22,13,22,14],[23,1,23,6],[23,7,23,14]],"flags":["formulas_cached_only"]}
[]
[null,"全标段工程量清单汇总表"]
[null,"建设项目名称：遂宁市安居区农村产业融合示范园区建设项目（一期）（道路及产业园基础设施建设）第四批劳务挂网清单-最终定稿",{"$nulls":3},"编制时间：2025-08-20",{"$nulls":5},"第 1 页","共 1 页",null,"01-1表"]
[]
[]
[null,"项次","工程或费用名称","单位","总数量","清单金额（元）",{"$nulls":5},"技术经济\n指标","各项费用比例（％）","备注"]
[{"$nulls":5},"遂宁市安居区农村产业融合示范园区(一期)(道","遂宁市安居区农村产业融合示范园区(一期)(道",{"$nulls":3},"合计"]
[null,"1","第100章至第700章合计",null,null,"3599840","2370332",{"$nulls":3},"5970173",null,"100.00"]
[null,"100","清单  第100章  总 则",null,null,"42686","28107",{"$nulls":3},"70793",null,"1.19"]
[null,"200","清单  第200章  路 基",null,null,"499642","1191323",{"$nulls":3},"1690964",null,"28.32"]
[null,"300","清单  第300章  路 面",null,null,"914600","311713",{"$nulls":3},"1226313",null,"20.54"]
[null,"400","清单  第400章  桥梁、涵洞",{"$nulls":3},"5878",{"$nulls":3},"5878",null,"0.10"]
[null,"600","清单  第600章  安全设施及预埋管线",null,null,"2142913","183995",{"$nulls":3},"2326908",null,"38.98"]
[null,"700","清单  第700章  绿化及环境保护设施",{"$nulls":3},"649317",{"$nulls":3},"649317",null,"10.88"]
[null,"9","已包含在清单合计中的材料、工程设备、专业工程暂估价合计",null,null,"10790",{"$nulls":4},"10790",null,"0.18"]
[null,"10","清单合计减去材料、工程设备、专业工程暂估价合计",null,null,"3589050","2370332",{"$nulls":3},"5959383",null,"99.82"]
[null,"11","计日工合计"]
[null,"11.1","劳务"]
[null,"11.2","材料"]
[null,"11.3","施工机械"]
[null,"12","暂列金额（不含计日工总额）",null,"2.000"]
[null,"13","投标报价",null,null,"3599840","2370332",{"$nulls":3},"5970173",null,"100.00"]
[]
[null,"编制：WEC-88631",{"$nulls":5},"复核："]

{"sheet":"【02-2表】工程项目人工、材料、机械台班汇总表","index":3,"n_rows":247,"n_cols":9,"rows_kept":247,"merged":[[1,1,1,8],[2,1,2,4],[2,5,2,7],[30,1,30,7],[33,1,33,8],[34,1,34,4],[34,5,34,7],[62,1,62,7],[65,1,65,8],[66,1,66,4],[66,5,66,7],[94,1,94,7],[97,1,97,8],[98,1,98,4],[98,5,98,7],[126,1,126,7],[129,1,129,8],[130,1,130,4],[130,5,130,7],[158,1,158,7],[161,1,161,8],[162,1,162,4],[162,5,162,7],[190,1,190,7],[193,1,193,8],[194,1,194,4],[194,5,194,7],[222,1,222,7],[225,1,225,8],[226,1,226,4],[226,5,226,7],[246,1,246,7]],"flags":["formulas_cached_only"]}
[]
[null,"工程项目人工、材料、机械台班汇总表"]
[null,"工程名称：遂宁市安居区农村产业融合示范园区建设项目（一期）（道路及产业园基础设施建设）第四批劳务挂网清单-最终定稿",{"$nulls":6},"02-2表"]
[null,"序号","专业","编号","材料名称","单位","数量","市场价(元)","合价(元)"]
[null,"1",null,null,"1、人工、材料、机械费用合计",{"$nulls":3},"5411792"]
[null,"2",null,null,"1.1、其中人工费合计",{"$nulls":3},"2445716"]
[null,"3","部颁2018清单计价依据","1001001","人工","工日","9208","106.28","978592"]
[null,"4","部颁2018清单计价依据","1051001","机械工","工日","1574","106.28","167250"]
[null,"5","部颁2018清单计价依据","RGF","人工费","元","1299874","1.00","1299874"]
[null,"6",null,null,"1.2、其中材料费合计",{"$nulls":3},"1474623"]
[null,"7","部颁2018清单计价依据","01010001","钢筋","kg","726"]
[null,"8","部颁2018清单计价依据","01010003","钢筋","kg","729"]
[null,"9","部颁2018清单计价依据","01010012","钢筋","t","16"]
[null,"10","部颁2018清单计价依据","01010015","高强钢筋","t","4"]
[null,"11","部颁2018清单计价依据","03130040","焊条","kg","129","4.15","536"]
[null,"12","部颁2018清单计价依据","03130044","焊条","kg","30","5.40","165"]
[null,"13","部颁2018清单计价依据","03210028","镀锌铁丝","kg","55","4.00","220"]
[null,"14","部颁2018清单计价依据","04030002","天然砂","m3","1220"]
[null,"15","部颁2018清单计价依据","04030151","细砂","m3","162"]
[null,"16","部颁2018清单计价依据","04050017","碎石","m3","-2"]
[null,"17","部颁2018清单计价依据","04050020","碎石","m3","862"]
[null,"18","部颁2018清单计价依据","04050021","碎石","m3","2"]
[null,"19","部颁2018清单计价依据","04050037","碎石","m3","2"]
[null,"20","部颁2018清单计价依据","04090008-1","普通土","m3","4878"]
[null,"21","部颁2018清单计价依据","04090213","生石灰","t","508","150.00","76180"]
[null,"22","部颁2018清单计价依据","04110006","清条石","m3","5","150.00","710"]
[null,"23","部颁2018清单计价依据","04130003","标准砖","千匹","27"]
[null,"24","部颁2018清单计价依据","04290004-1","装配式雨水口","m3","5"]
[null,"25","部颁2018清单计价依据","04290004-1","预制混凝土块","m3","14"]
[null,"26","部颁2018清单计价依据","13370010","遇水膨胀止水带","m","65","16.60","1084"]
[null,"第 1 页",{"$nulls":6},"共 8 页"]
[]
[]
[null,"工程项目人工、材料、机械台班汇总表"]
[null,"工程名称：遂宁市安居区农村产业融合示范园区建设项目（一期）（道路及产业园基础设施建设）第四批劳务挂网清单-最终定稿",{"$nulls":6},"02-2表"]
[null,"序号","专业","编号","材料名称","单位","数量","市场价(元)","合价(元)"]
[null,"27","部颁2018清单计价依据","1507004","稳定土混合料(水泥:碎石5:95)","m3","4941"]
[null,"28","部颁2018清单计价依据","1507007","稳定土混合料(水泥:碎石土4:96)","m3","5508"]
[null,"29","部颁2018清单计价依据","1509002","M7.5 水泥砂(商)","m3","264"]
[null,"30","部颁2018清单计价依据","1509003","M10 水泥砂(商)","m3","19"]
[null,"31","部颁2018清单计价依据","1509006","M20 水泥砂(商)","m3","0","388.00","64"]
[null,"32","部颁2018清单计价依据","1511005","普C10-32.5-2(商)","m3","5"]
[null,"33","部颁2018清单计价依据","1511007","普C20-32.5-2(商)","m3","1251"]
[null,"34","部颁2018清单计价依据","1511008","普C25-32.5-2(商)","m3","481"]
[null,"35","部颁2018清单计价依据","1511009","普C30-32.5-2(商)","m3","1213"]
[null,"36","部颁2018清单计价依据","1511010","普C30-42.5-2(商)","m3","5"]
[null,"37","部颁2018清单计价依据","1513004","细粒式沥青碎石(商)","m3","1482"]
[null,"38","部颁2018清单计价依据","1513005","粗粒式沥青混凝土(商)","m3","977"]
[null,"39","部颁2018清单计价依据","1513006","中粒式沥青混凝土(商)","m3","1309"]
[null,"40","部颁2018清单计价依据","1513007","细粒式沥青混凝土(商)","m3","367"]
[null,"41","部颁2018清单计价依据","17030009","镀锌钢管","m","1421"]
[null,"42","部颁2018清单计价依据","17250018","塑料弯管","个","2457","7.47","18354"]
[null,"43","部颁2018清单计价依据","17250045001","HDPE管道DN110","m","4641"]
[null,"44","部颁2018清单计价依据","17290009","高密度聚乙烯缠绕管","m","1445"]
[null,"45","部颁2018清单计价依据","17290010","高密度聚乙烯缠绕管","m","300"]
[null,"46","部颁2018清单计价依据","17290012","高密度聚乙烯缠绕管","m","76"]
[null,"47","部颁2018清单计价依据","17290065","钢筋混凝土管","m","468"]
[null,"48","部颁2018清单计价依据","18250425","管箍","只","5005","2.23","11161"]
[null,"49","部颁2018清单计价依据","2001001","HPB300钢筋","t","2"]
[null,"50","部颁2018清单计价依据","2001002","HRB400钢筋","t","1"]
[null,"51","部颁2018清单计价依据","2001021","8～12号铁丝","kg","250","4.36","1092"]
[null,"52","部颁2018清单计价依据","2001022","20～22号铁丝","kg","6","4.79","31"]
[null,"第 2 页",{"$nulls":6},"共 8 页"]
[]
[]
[null,"工程项目人工、材料、机械台班汇总表"]
[null,"工程名称：遂宁市安居区农村产业融合示范园区建设项目（一期）（道路及产业园基础设施建设）第四批劳务挂网清单-最终定稿",{"$nulls":6},"02-2表"]
[null,"序号","专业","编号","材料名称","单位","数量","市场价(元)","合价(元)"]
[null,"53","部颁2018清单计价依据","2003004","型钢","t","0","3504.27","1563"]
[null,"54","部颁2018清单计价依据","2003015","钢管立柱","t","1","5128.21","7297"]
[null,"55","部颁2018清单计价依据","2003025","钢模板","t","0","5384.62","43"]
[null,"56","部颁2018清单计价依据","2003026","组合钢模板","t","3","4700.85","14671"]
[null,"57","部颁2018清单计价依据","2009003","空心钢钎","kg","5","6.84","34"]
[null,"58","部颁2018清单计价依据","2009004","Φ50mm以内合金钻头","个","2","31.88","66"]
[null,"59","部颁2018清单计价依据","2009011","电焊条","kg","1","5.73","7"]
[null,"60","部颁2018清单计价依据","2009028","铁件","kg","6426","4.53","29111"]
[null,"61","部颁2018清单计价依据","2009029","镀锌铁件","kg","5902","5.73","33816"]
[null,"62","部颁2018清单计价依据","2009030","铁钉","kg","19","4.70","88"]
[null,"63","部颁2018清单计价依据","2009034","U形锚钉","kg","3980","4.27","16994"]
[null,"64","部颁2018清单计价依据","27050002-1","接地母线","m","6051"]
[null,"65","部颁2018清单计价依据","28110426-1001","YJV22-10KV-3×50","m","3045"]
[null,"66","部颁2018清单计价依据","28110426-1002","YJV-1KV-5×16","m","4725"]
[null,"67","部颁2018清单计价依据","28110426-1003","YJV-1KV-5×35","m","152"]
[null,"68","部颁2018清单计价依据","28110426-1","YJV-1KV-5×10","m","2903"]
[null,"69","部颁2018清单计价依据","29110207-1","接线盒","个","204"]
[null,"70","部颁2018清单计价依据","3001001","石油沥青","t","1"]
[null,"71","部颁2018清单计价依据","3001004","橡胶沥青","t","24"]
[null,"72","部颁2018清单计价依据","3001005","乳化沥青","t","118"]
[null,"73","部颁2018清单计价依据","3003001","重油","kg","3376","3.59","12120"]
[null,"74","部颁2018清单计价依据","3003002","汽油","kg","4554","8.29","37750"]
[null,"75","部颁2018清单计价依据","3003003","柴油","kg","50749","7.44","377575"]
[null,"76","部颁2018清单计价依据","3005001","煤","t","0","561.95","40"]
[null,"77","部颁2018清单计价依据","3005002","电","kW·h","78199","0.85","66469"]
[null,"78","部颁2018清单计价依据","3005004","水","m3","5453","3.91","21322"]
[null,"第 3 页",{"$nulls":6},"共 8 页"]
[]
[]
[null,"工程项目人工、材料、机械台班汇总表"]
[null,"工程名称：遂宁市安居区农村产业融合示范园区建设项目（一期）（道路及产业园基础设施建设）第四批劳务挂网清单-最终定稿",{"$nulls":6},"02-2表"]
[null,"序号","专业","编号","材料名称","单位","数量","市场价(元)","合价(元)"]
[null,"79","部颁2018清单计价依据","33050004001","铸铁井篦","套","96"]
[null,"80","部颁2018清单计价依据","33050004002","铸铁井篦","套","44"]
[null,"81","部颁2018清单计价依据","33050005","成品铸件","kg","1583","4.15","6569"]
[null,"82","部颁2018清单计价依据","34150117","水","m3","7432","3.91","29057"]
[null,"83","部颁2018清单计价依据","36010001","钢纤维混凝土井盖、井座","套","59"]
[null,"84","部颁2018清单计价依据","36010009","球磨铸铁井盖井座","套","74"]
[null,"85","部颁2018清单计价依据","36010011","铸铁树池盖","套","67"]
[null,"86","部颁2018清单计价依据","36010012","预制混凝土井筒","m","21"]
[null,"87","部颁2018清单计价依据","36050005001","芝麻白花岗岩盲道砖","m2","894"]
[null,"88","部颁2018清单计价依据","36050005002","花岗岩分隔条","m2","692"]
[null,"89","部颁2018清单计价依据","36070002","混凝土路沿石","m3","43"]
[null,"90","部颁2018清单计价依据","36070006001","混凝土路沿石","m3","156"]
[null,"91","部颁2018清单计价依据","36070012","混凝土平石","m3","105"]
[null,"92","部颁2018清单计价依据","4003001","原木","m3","5","1600.00","7725"]
[null,"93","部颁2018清单计价依据","4003002","锯材","m3","3","1504.42","4995"]
[null,"94","部颁2018清单计价依据","4013001","草籽","kg","867","70.80","61360"]
[null,"95","部颁2018清单计价依据","40590010","水","m3","435","2.00","870"]
[null,"96","部颁2018清单计价依据","44890020","商品混凝土","m3","1830"]
[null,"97","部颁2018清单计价依据","5001009001","三维植被网","m2","14893","4.97","74019"]
[null,"98","部颁2018清单计价依据","5001013","PVC塑料管(Φ50mm)","m","215","6.41","1376"]
[null,"99","部颁2018清单计价依据","5001031","塑料打孔波纹管(Φ100mm)","m","106","25.00","2660"]
[null,"100","部颁2018清单计价依据","5007001","土工布","m2","2986","4.27","12749"]
[null,"101","部颁2018清单计价依据","5007003","土工格栅","m2","7479"]
[null,"102","部颁2018清单计价依据","5009002","油漆","kg","4","15.38","66"]
[null,"103","部颁2018清单计价依据","5009008","热熔涂料","kg","5079","4.10","20825"]
[null,"104","部颁2018清单计价依据","5501005","碎石土","m3","7327"]
[null,"第 4 页",{"$nulls":6},"共 8 页"]
[]
[]
[null,"工程项目人工、材料、机械台班汇总表"]
[null,"工程名称：遂宁市安居区农村产业融合示范园区建设项目（一期）（道路及产业园基础设施建设）第四批劳务挂网清单-最终定稿",{"$nulls":6},"02-2表"]
[null,"序号","专业","编号","材料名称","单位","数量","市场价(元)","合价(元)"]
[null,"105","部颁2018清单计价依据","5501007","种植土","m3","884","11.65","10299"]
[null,"106","部颁2018清单计价依据","5501008001","植物营养土","m3","884","35.26","31170"]
[null,"107","部颁2018清单计价依据","5503004","砂","m3","6"]
[null,"108","部颁2018清单计价依据","5503004","砂","m3","15","205.00","2990"]
[null,"109","部颁2018清单计价依据","5503007","砂砾","m3","854"]
[null,"110","部颁2018清单计价依据","5503013","矿粉","t","9","155.34","1450"]
[null,"111","部颁2018清单计价依据","5503015","路面用石屑","m3","274","106.80","29253"]
[null,"112","部颁2018清单计价依据","5505005","片石","m3","868"]
[null,"113","部颁2018清单计价依据","5505016","碎石","m3","19016"]
[null,"114","部颁2018清单计价依据","5509001","32.5级水泥","t","1021"]
[null,"115","部颁2018清单计价依据","5511012","Φ1000mm以内混凝土排水管","m","72"]
[null,"116","部颁2018清单计价依据","56100060","其他材料费","元","574","1.00","574"]
[null,"117","部颁2018清单计价依据","60010001","其他材料费","元","17545","1.00","17545"]
[null,"118","部颁2018清单计价依据","6007002001","铝合金标志","t","0","16666.67","1867"]
[null,"119","部颁2018清单计价依据","6007002","铝合金标志","t","3","16666.67","50550"]
[null,"120","部颁2018清单计价依据","6007003","反光玻璃珠","kg","1036","3.33","3451"]
[null,"121","部颁2018清单计价依据","6007004","反光膜","m2","465","170.94","79419"]
[null,"122","部颁2018清单计价依据","60400569","路灯基础钢构件","套","210","65.00","13676"]
[null,"123","部颁2018清单计价依据","60400610","H=9m,100W(2*50W)截光型路灯","套","138"]
[null,"124","部颁2018清单计价依据","60400621","不锈钢接地极","根","95","84.00","7960"]
[null,"125","部颁2018清单计价依据","7801001","其他材料费","元","102034","1.00","102034"]
[null,"126","部颁2018清单计价依据","7901001","设备摊销费","元","141","1.00","141"]
[null,"127","部颁2018清单计价依据","80051003001","干混地面砂浆","t","816"]
[null,"128","部颁2018清单计价依据","80051010001","湿拌砌筑砂浆","m3","8"]
[null,"129","部颁2018清单计价依据","80051010","湿拌砌筑砂浆","m3","13"]
[null,"130","部颁2018清单计价依据","80051011001","湿拌抹灰砂浆","m3","1"]
[null,"第 5 页",{"$nulls":6},"共 8 页"]
[]
[]
[null,"工程项目人工、材料、机械台班汇总表"]
[null,"工程名称：遂宁市安居区农村产业融合示范园区建设项目（一期）（道路及产业园基础设施建设）第四批劳务挂网清单-最终定稿",{"$nulls":6},"02-2表"]
[null,"序号","专业","编号","材料名称","单位","数量","市场价(元)","合价(元)"]
[null,"131","部颁2018清单计价依据","80051011002","湿拌抹灰砂浆","m3","1"]
[null,"132","部颁2018清单计价依据","80051011","湿拌抹灰砂浆","m3","4"]
[null,"133","部颁2018清单计价依据","80051012001","湿拌地面砂浆","m3","8"]
[null,"134","部颁2018清单计价依据","80211001001","透水商品混凝土","m3","589"]
[null,"135","部颁2018清单计价依据","80211011001","粒径3-5mm浅灰色露骨料透水混凝土","m3","375"]
[null,"136","部颁2018清单计价依据","80211011002","商品混凝土","m3","93"]
[null,"137","部颁2018清单计价依据","80211011","商品混凝土","m3","22"]
[null,"138","部颁2018清单计价依据","80211012","商品混凝土","m3","286"]
[null,"139","部颁2018清单计价依据","80211014001","商品混凝土","m3","219"]
[null,"140","部颁2018清单计价依据","80211014002","商品混凝土","m3","98"]
[null,"141","部颁2018清单计价依据","80211014","商品混凝土","m3","46"]
[null,"142","部颁2018清单计价依据","CLF","材料费","元","171408","1.00","171408"]
[null,"143","部颁2018清单计价依据","ZB01","配电箱JX-XDM","台","3"]
[null,"144","部颁2018清单计价依据","ZB02","箱式变压器",null,"3"]
[null,"145","部颁2018清单计价依据","ZB03","磁性防盗锁",null,"249"]
[null,"146","部颁2018清单计价依据","zb011","H=9m,50W(1*50W)截光型路灯","套","102"]
[null,"147",null,null,"1.3、其中机械费合计",{"$nulls":3},"1491454"]
[null,"148","部颁2018清单计价依据","14030060-1","汽油(机械)","L","2232","6.50","14508"]
[null,"149","部颁2018清单计价依据","14030106","柴油(机械)","L","32298","6.18","199599"]
[null,"150","部颁2018清单计价依据","8001002","功率75kW以内履带式推土机","台班","8","884.21","7205"]
[null,"151","部颁2018清单计价依据","8001003","功率90kW以内履带式推土机","台班","2","1046.80","1916"]
[null,"152","部颁2018清单计价依据","8001027","斗容量1.0m3履带式单斗挖掘机","台班","213","1195.01","254744"]
[null,"153","部颁2018清单计价依据","8001030","斗容量2.0m3履带式单斗挖掘机","台班","35","1501.23","51813"]
[null,"154","部颁2018清单计价依据","8001045","斗容量1.0m3轮胎式装载机","台班","16","588.36","9521"]
[null,"155","部颁2018清单计价依据","8001049","斗容量3.0m3轮胎式装载机","台班","33","1257.71","41186"]
[null,"156","部颁2018清单计价依据","8001057","功率90kW以内平地机","台班","26","922.88","24218"]
[null,"第 6 页",{"$nulls":6},"共 8 页"]
[]
[]
[null,"工程项目人工、材料、机械台班汇总表"]
[null,"工程名称：遂宁市安居区农村产业融合示范园区建设项目（一期）（道路及产业园基础设施建设）第四批劳务挂网清单-最终定稿",{"$nulls":6},"02-2表"]
[null,"序号","专业","编号","材料名称","单位","数量","市场价(元)","合价(元)"]
[null,"157","部颁2018清单计价依据","8001058","功率120kW以内平地机","台班","10","1195.29","11450"]
[null,"158","部颁2018清单计价依据","8001081","机械自身质量12～15t光轮压路机","台班","22","587.09","12834"]
[null,"159","部颁2018清单计价依据","8001083","机械自身质量18～21t光轮压路机","台班","16","752.93","11753"]
[null,"160","部颁2018清单计价依据","8001085","机械自身质量0.6t手扶式振动碾","台班","47","164.61","7705"]
[null,"161","部颁2018清单计价依据","8001090","机械自身质量20t以内振动压路机","台班","23","1466.48","33098"]
[null,"162","部颁2018清单计价依据","8001095","蛙式夯土机(200～620N·m)","台班","3691","29.88","110297"]
[null,"163","部颁2018清单计价依据","8001103","气腿式风动凿岩机","台班","3","18.81","51"]
[null,"164","部颁2018清单计价依据","8001132","机动液压喷播机","台班","64","347.82","22207"]
[null,"165","部颁2018清单计价依据","8003011","生产能力300t/h以内稳定土厂拌设备","台班","13","1301.08","16932"]
[null,"166","部颁2018清单计价依据","8003031","容量4000L以内液态沥青运输车","台班","10","427.64","4309"]
[null,"167","部颁2018清单计价依据","8003040","容量8000L以内沥青洒布车","台班","3","839.00","2742"]
[null,"168","部颁2018清单计价依据","8003053","生产能力320t/h以内沥青混合料拌和设备","台班","0","61829.35","15148"]
[null,"169","部颁2018清单计价依据","8003056","最大摊铺宽度4.5m以内沥青混合料摊铺机(不带自动找平)","台班","43","820.44","34886"]
[null,"170","部颁2018清单计价依据","8003062","摊铺宽度2.5～3.5m稀浆封层机","台班","10","2972.09","28948"]
[null,"171","部颁2018清单计价依据","8003063","机械自身质量10t以内双钢轮振动压路机","台班","77","1095.48","83854"]
[null,"172","部颁2018清单计价依据","8003066","机械自身质量9～16t轮胎式压路机","台班","38","650.94","24916"]
[null,"173","部颁2018清单计价依据","8003067","机械自身质量16～20t轮胎式压路机","台班","23","765.52","17537"]
[null,"174","部颁2018清单计价依据","8003070","热熔标线设备(含热熔釜标线车BJ-130、油涂抹器动力等)","台班","5","794.57","4044"]
[null,"175","部颁2018清单计价依据","8003076","摊铺宽度3.0～9.0m滑模式水泥混凝土摊铺机","台班","1","2632.58","2280"]
[null,"176","部颁2018清单计价依据","8003083","混凝土电动刻纹机","台班","19","264.80","5017"]
[null,"177","部颁2018清单计价依据","8003085","电动混凝土切缝机(含锯片摊销费用)","台班","7","210.28","1560"]
[null,"178","部颁2018清单计价依据","8003094","铣刨宽度2000mm以内路面铣刨机","台班","2","4414.54","9350"]
[null,"179","部颁2018清单计价依据","8003095","同步碎石封层车","台班","4","2888.37","12024"]
[null,"180","部颁2018清单计价依据","8003102","机动路面清扫机","台班","1","332.22","488"]
[null,"181","部颁2018清单计价依据","8005002","出料容量250L以内强制式混凝土搅拌机","台班","45","177.86","8074"]
[null,"182","部颁2018清单计价依据","8005010","出料容量400L以内灰浆搅拌机","台班","11","137.79","1561"]
[null,"第 7 页",{"$nulls":6},"共 8 页"]
[]
[]
[null,"工程项目人工、材料、机械台班汇总表"]
[null,"工程名称：遂宁市安居区农村产业融合示范园区建设项目（一期）（道路及产业园基础设施建设）第四批劳务挂网清单-最终定稿",{"$nulls":6},"02-2表"]
[null,"序号","专业","编号","材料名称","单位","数量","市场价(元)","合价(元)"]
[null,"183","部颁2018清单计价依据","8005028","容量3m3以内混凝土搅拌运输车","台班","16","823.89","13129"]
[null,"184","部颁2018清单计价依据","8005056","生产能力15m3/h以内混凝土搅拌站","台班","9","804.64","6945"]
[null,"185","部颁2018清单计价依据","8007003","装载质量4t以内载货汽车","台班","64","471.85","30322"]
[null,"186","部颁2018清单计价依据","8007005","装载质量6t以内载货汽车","台班","2","495.07","1229"]
[null,"187","部颁2018清单计价依据","8007007","装载质量10t以内载货汽车","台班","0","672.11","82"]
[null,"188","部颁2018清单计价依据","8007014","装载质量8t以内自卸汽车","台班","2","684.02","1609"]
[null,"189","部颁2018清单计价依据","8007019","装载质量20t以内自卸汽车","台班","6","1127.72","6628"]
[null,"190","部颁2018清单计价依据","8007041","容量6000L以内洒水汽车","台班","61","700.81","42753"]
[null,"191","部颁2018清单计价依据","8007043","容量10000L以内洒水汽车","台班","35","1109.67","38468"]
[null,"192","部颁2018清单计价依据","8009025","提升质量5t以内汽车式起重机","台班","1","641.01","685"]
[null,"193","部颁2018清单计价依据","8009026","提升质量8t以内汽车式起重机","台班","24","717.78","17103"]
[null,"194","部颁2018清单计价依据","8009046","最大作业高度10m以内高空作业车","台班","0","516.98","30"]
[null,"195","部颁2018清单计价依据","8015028","容量32kV·A以内交流电弧焊机","台班","0","184.23","34"]
[null,"196","部颁2018清单计价依据","8017049","排气量9m3/min以内机动空气压缩机","台班","74","719.10","52868"]
[null,"197","部颁2018清单计价依据","8017050","排气量12m3/min以内机动空气压缩机","台班","3","814.61","2094"]
[null,"198","部颁2018清单计价依据","8099001","小型机具使用费","元","4231","1.00","4231"]
[null,"199","部颁2018清单计价依据","JXF","机械费","元","185469","1.00","185469"]
[]
[null,"第 8 页",{"$nulls":6},"共 8 页"]

{"sheet":"【01表】表A.0.2-5 总预算表","index":4,"n_rows":174,"n_cols":10,"rows_kept":174,"merged":[[1,1,1,9],[2,1,2,7],[2,8,2,9],[3,1,4,4],[31,1,31,5],[31,6,31,9],[34,1,34,9],[35,1,35,7],[35,8,35,9],[36,1,37,4],[64,1,64,5],[64,6,64,9],[67,1,67,9],[68,1,68,7],[68,8,68,9],[69,1,70,4],[97,1,97,5],[97,6,97,9],[100,1,100,9],[101,1,101,7],[101,8,101,9],[102,1,103,4],[130,1,130,5],[130,6,130,9],[133,1,133,9],[134,1,134,7],[134,8,134,9],[135,1,136,4],[163,1,163,5],[163,6,163,9],[166,1,166,9],[167,1,167,7],[167,8,167,9],[168,1,169,4],[173,1,173,5],[173,6,173,9]],"flags":["formulas_cached_only"]}
[]
[null,"表A.0.2-5 总预算表"]
[null,"建设项目名称：遂宁市安居区农村产业融合示范园区建设项目（一期）（道路及产业园基础设施建设）第四批劳务挂网清单-最终定稿"]
[null,"编制范围：遂宁市安居区农村产业融合示范园区(一期)(道路及产业园基础设施建设)安居区Y027、Y335、Y334、C004、CM40、CM78静严至羊子岩段美丽乡村路",{"$nulls":5},"第 1 页","共 6 页","01表"]
[]
[null,null,"分项编号","工程或费用名称","单位","数量","金额（元）","技术经济指标","各项费用比例(%)","备注"]
[null,null,"1","第100章至第700章合计",null,null,"3599840.35",null,"100.00"," "]
[null,null,"100","清单  第100章  总 则",null,null,"42685.85",null,"1.19"," "]
[null,null,"1.10.10001","第100章  总 则费用","总额","1","42685.85","42685.85","1.19"," "]
[null,null,"200","清单  第200章  路 基",null,null,"499641.56",null,"13.88"," "]
[null,null,"1.10.70001","清理现场","m2","1200","420","0.35","0.01"," "]
[null,null,"1.10.80001","砍伐树木","棵","1932","41538","21.5","1.15"," "]
[null,null,"1.10.90001","挖除树根","棵","54","2202.12","40.78","0.06"," "]
[null,null,"1.10.100001","挖除水泥混凝土路面","m3","4170.2","60884.92","14.6","1.69"," "]
[null,null,"1.10.110001","刨铣沥青混凝土9cm厚","m2","3921.4","18352.15","4.68","0.51"," "]
[null,null,"1.10.120001","原路面拉毛","m2","8421.2","32337.41","3.84","0.90"," "]
[null,null,"1.10.130001","挖除水泥稳定层","m3","4198.94","75412.96","17.96","2.09"," "]
[null,null,"1.10.140001","挖土方","m3","4768.8","14401.78","3.02","0.40"," "]
[null,null,"1.10.150001","挖石方","m3","3092","10698.32","3.46","0.30"," "]
[null,null,"1.10.160001","利用土石混填","m3","2004.5","16677.44","8.32","0.46"," "]
[null,null,"1.10.170001","结构物台背回填","m3","345","2325.3","6.74","0.06"," "]
[null,null,"1.10.180001","碎石垫层","m3","970","10631.2","10.96","0.30"," "]
[null,null,"1.10.190001","碎石土垫层","m3","1213","8867.03","7.31","0.25"," "]
[null,null,"1.10.200001","土工格栅","m2","5438","21425.72","3.94","0.60"," "]
[null,null,"1.10.210001","锚杆","kg","229","2681.59","11.71","0.07"," "]
[null,null,"1.10.220001","现浇混凝土边沟","m3","84.8","15194.46","179.18","0.42"," "]
[null,null,"1.10.230001","预制安装混凝土盖板","m3","4.8","1165.63","242.84","0.03"," "]
[null,null,"1.10.240001","渗沟","m","130","13442","103.4","0.37"," "]
[null,null,"1.10.250001","C20片石混凝土衡重式路肩墙","m3","361","75745.02","209.82","2.10"," "]
[null,null,"1.10.260001","C20片石混凝土护肩墙","m3","352.98","74062.26","209.82","2.06"," "]
[]
[null,"编制：WEC-88631",{"$nulls":4},"复核："]
[]
[]
[null,"表A.0.2-5 总预算表"]
[null,"建设项目名称：遂宁市安居区农村产业融合示范园区建设项目（一期）（道路及产业园基础设施建设）第四批劳务挂网清单-最终定稿"]
[null,"编制范围：遂宁市安居区农村产业融合示范园区(一期)(道路及产业园基础设施建设)安居区Y027、Y335、Y334、C004、CM40、CM78静严至羊子岩段美丽乡村路",{"$nulls":5},"第 2 页","共 6 页","01表"]
[]
[null,null,"分项编号","工程或费用名称","单位","数量","金额（元）","技术经济指标","各项费用比例(%)","备注"]
[null,null,"1.10.270001","钢筋","kg","941","1176.25","1.25","0.03"," "]
[null,null,"300","清单  第300章  路 面",null,null,"914599.97",null,"25.41"," "]
[null,null,"1.10.280001","级配碎石功能层厚150mm","m2","25471.5","45339.27","1.78","1.26"," "]
[null,null,"1.10.290001","4%水泥稳定土底基层厚180mm","m2","16962.6","68020.03","4.01","1.89"," "]
[null,null,"1.10.300001","4%水泥稳定土底基层厚150mm","m2","7222.7","26435.08","3.66","0.73"," "]
[null,null,"1.10.310001","5%水泥稳定土基层厚180mm","m2","16962.6","87357.39","5.15","2.43"," "]
[null,null,"1.10.320001","5%水泥稳定土基层厚150mm","m2","7222.7","33585.56","4.65","0.93"," "]
[null,null,"1.10.330001","透层","m2","24305.5","10208.31","0.42","0.28"," "]
[null,null,"1.10.340001","黏层","m2","36548.7","5116.82","0.14","0.14"," "]
[null,null,"1.10.350001","ES-2型乳化沥青稀浆封层","m2","24305.5","69999.84","2.88","1.94"," "]
[null,null,"1.10.360001","橡胶沥青同步碎石封层","m2","12243.2","105781.25","8.64","2.94"," "]
[null,null,"1.10.370001","AC-13C细粒式SBS改性沥青混凝土厚40mm","m2","36548.7","152408.08","4.17","4.23"," "]
[null,null,"1.10.380001","AC-13C细粒式SBS改性沥青混凝土厚50mm","m2","480","2500.8","5.21","0.07"," "]
[null,null,"1.10.390001","AC-16C中粒式沥青混凝土厚50mm","m2","16962.6","95160.19","5.61","2.64"," "]
[null,null,"1.10.400001","AC-20C中粒式沥青混凝土下面层厚50mm","m2","19586.1","107135.97","5.47","2.98"," "]
[null,null,"1.10.410001","20cm水泥混凝土面层","m2","280","3595.2","12.84","0.10"," "]
[null,null,"1.10.420001","带肋钢筋（HRB335、HRB400）","kg","280","246.4","0.88","0.01"," "]
[null,null,"1.10.430001","路肩培土","m3","1654.4","38530.98","23.29","1.07"," "]
[null,null,"1.10.440001","现浇混凝土加固土路肩","m3","369.7","60057.77","162.45","1.67"," "]
[null,null,"1.10.450001","横向排水管","m","93.5","3121.03","33.38","0.09"," "]
[null,null,"600","清单  第600章  安全设施及预埋管线",null,null,"2142912.97",null,"59.53"," "]
[null,null,"1.10.710001","单柱式交通标志△700","个","4","7535.12","1883.78","0.21"," "]
[null,null,"1.10.720001","单柱式交通标志△700+○600","个","2","4329.62","2164.81","0.12"," "]
[null,null,"1.10.730001","单柱式交通标志800（六边形）","个","2","3780.48","1890.24","0.11"," "]
[]
[null,"编制：WEC-88631",{"$nulls":4},"复核："]
[]
[]
[null,"表A.0.2-5 总预算表"]
[null,"建设项目名称：遂宁市安居区农村产业融合示范园区建设项目（一期）（道路及产业园基础设施建设）第四批劳务挂网清单-最终定稿"]
[null,"编制范围：遂宁市安居区农村产业融合示范园区(一期)(道路及产业园基础设施建设)安居区Y027、Y335、Y334、C004、CM40、CM78静严至羊子岩段美丽乡村路",{"$nulls":5},"第 3 页","共 6 页","01表"]
[]
[null,null,"分项编号","工程或费用名称","单位","数量","金额（元）","技术经济指标","各项费用比例(%)","备注"]
[null,null,"1.10.740001","单悬臂铝合金标志牌□4000*2050","个","2","24054.66","12027.33","0.67"," "]
[null,null,"1.10.750001","里程碑","个","1","471.46","471.46","0.01"," "]
[null,null,"1.10.760001","公路界碑","个","10","458.5","45.85","0.01"," "]
[null,null,"1.10.770001","百米桩","个","15","291.6","19.44","0.01"," "]
[null,null,"1.10.780001","道口警示柱","个","20","412.4","20.62","0.01"," "]
[null,null,"1.10.790001","热熔标线","m2","582","21656.22","37.21","0.60"," "]
[null,null,"1.10.800001","人行道拆除（含外运）","m2","9663.8","8794.06","0.91","0.24"," "]
[null,null,"1.10.810001","拆除路缘石（含外运）","m","2950","7345.5","2.49","0.20"," "]
[null,null,"1.10.820001","15cm级配碎石垫层","m2","7731","13761.18","1.78","0.38"," "]
[null,null,"1.10.830001","15cm C25透水混凝土","m2","7731","185080.14","23.94","5.14"," "]
[null,null,"1.10.840001","6cm厚粒径3-5mm浅灰色露骨料透水混凝土(含无色透明密封）","m2","6161.3","99505","16.15","2.76"," "]
[null,null,"1.10.850001","30*30*3cm芝麻白花岗岩盲道砖","m2","885","49586.55","56.03","1.38"," "]
[null,null,"1.10.860001","60*10*3cm花岗岩分隔条","m2","684.8","38369.34","56.03","1.07"," "]
[null,null,"1.10.870001","90*10*35cm芝麻白花岗岩路缘石","m","2950","32951.5","11.17","0.92"," "]
[null,null,"1.10.880001","60*10*3cm蒙古黑花岗岩边缘石","m","2950","24219.5","8.21","0.67"," "]
[null,null,"1.10.890001","25*38*38cm不锈钢树池篦子","个","74","3096.9","41.85","0.09"," "]
[null,null,"1.10.900001","挖沟槽土方","m3","9497","66763.91","7.03","1.85"," "]
[null,null,"1.10.910001","沟槽回填","m3","7951","55895.53","7.03","1.55"," "]
[null,null,"1.10.920001","余方弃置","m3","1546","17346.12","11.22","0.48"," "]
[null,null,"1.10.930001","180°中粗砂基础以及垫层","m3","998","49740.32","49.84","1.38"," "]
[null,null,"1.10.940001","C25商品混凝土满包基础","m3","97.335","9620.59","98.84","0.27"," "]
[null,null,"1.10.950001","Φ1000雨水检查井","座","54","36100.62","668.53","1.00"," "]
[null,null,"1.10.960001","单箅雨水口","座","95","7767.2","81.76","0.22"," "]
[null,null,"1.10.970001","双箅雨水口","座","22","2908.4","132.2","0.08"," "]
[]
[null,"编制：WEC-88631",{"$nulls":4},"复核："]
[]
[]
[null,"表A.0.2-5 总预算表"]
[null,"建设项目名称：遂宁市安居区农村产业融合示范园区建设项目（一期）（道路及产业园基础设施建设）第四批劳务挂网清单-最终定稿"]
[null,"编制范围：遂宁市安居区农村产业融合示范园区(一期)(道路及产业园基础设施建设)安居区Y027、Y335、Y334、C004、CM40、CM78静严至羊子岩段美丽乡村路",{"$nulls":5},"第 4 页","共 6 页","01表"]
[]
[null,null,"分项编号","工程或费用名称","单位","数量","金额（元）","技术经济指标","各项费用比例(%)","备注"]
[null,null,"1.10.980001","DN600双高筋增强聚乙烯（HDPE）缠绕管","m","299","8811.53","29.47","0.24"," "]
[null,null,"1.10.990001","DN500双高筋增强聚乙烯（HDPE）缠绕管","m","1438","34267.54","23.83","0.95"," "]
[null,null,"1.10.1000001","DN800双高筋增强聚乙烯（HDPE）缠绕管","m","76","2923.72","38.47","0.08"," "]
[null,null,"1.10.1010001","五防井盖及井圈井座加强","座","43","4454.8","103.6","0.12"," "]
[null,null,"1.10.1020001","5%水稳井周加强","m3","962","34766.68","36.14","0.97"," "]
[null,null,"1.10.1030001","Φ1250雨水检查井","座","1","805.36","805.36","0.02"," "]
[null,null,"1.10.1040001","Φ1800雨水检查井","座","1","1072.42","1072.42","0.03"," "]
[null,null,"1.10.1050001","2200*1100雨水检查井","座","3","3983.28","1327.76","0.11"," "]
[null,null,"1.10.1060001","2400*1100雨水检查井","座","1","1422.43","1422.43","0.04"," "]
[null,null,"1.10.1070001","A=2200雨水检查井","座","1","1759.08","1759.08","0.05"," "]
[null,null,"1.10.1080001","Φ1500雨水检查井","座","2","1556.44","778.22","0.04"," "]
[null,null,"1.10.1090001","钢筋混凝土管D300","m","515","8724.1","16.94","0.24"," "]
[null,null,"1.10.1100001","D800雨水检查井","座","2","2927.28","1463.64","0.08"," "]
[null,null,"1.10.1110001","道路拆除（含外运）","m2","3000","14790","4.93","0.41"," "]
[null,null,"1.10.1120001","拆除路缘石（含外运）","m","1200","2988","2.49","0.08"," "]
[null,null,"1.10.1130001","10cm级配碎石垫层","m2","3000","7680","2.56","0.21"," "]
[null,null,"1.10.1140001","20cm 厚C30混凝土路面","m2","3000","38520","12.84","1.07"," "]
[null,null,"1.10.1150001","恢复路缘石","m","1200","11160","9.3","0.31"," "]
[null,null,"1.10.1160001","现状管道保护","处","10","10790","1079","0.30"," "]
[null,null,"1.10.1170001","挖沟槽土方","m3","4100.01","28823.07","7.03","0.80"," "]
[null,null,"1.10.1180001","沟槽回填","m3","3882.79","27296.01","7.03","0.76"," "]
[null,null,"1.10.1190001","余方弃置","m3","217.21","2434.92","11.21","0.07"," "]
[null,null,"1.10.1200001","H=9m,100W(2*50W)截光型路灯","盏","115","127756.95","1110.93","3.55"," "]
[null,null,"1.10.1210001","H=9m,50W(1*50W)截光型路灯","盏","85","94429.05","1110.93","2.62"," "]
[]
[null,"编制：WEC-88631",{"$nulls":4},"复核："]
[]
[]
[null,"表A.0.2-5 总预算表"]
[null,"建设项目名称：遂宁市安居区农村产业融合示范园区建设项目（一期）（道路及产业园基础设施建设）第四批劳务挂网清单-最终定稿"]
[null,"编制范围：遂宁市安居区农村产业融合示范园区(一期)(道路及产业园基础设施建设)安居区Y027、Y335、Y334、C004、CM40、CM78静严至羊子岩段美丽乡村路",{"$nulls":5},"第 5 页","共 6 页","01表"]
[]
[null,null,"分项编号","工程或费用名称","单位","数量","金额（元）","技术经济指标","各项费用比例(%)","备注"]
[null,null,"1.10.1220001","手孔井","座","58","17578.64","303.08","0.49"," "]
[null,null,"1.10.1230001","路灯基础","m3","526","170108.4","323.4","4.73"," "]
[null,null,"1.10.1240001","YJV22-10KV-3×50","m","3000","34590","11.53","0.96"," "]
[null,null,"1.10.1250001","YJV-1KV-5×16","m","4655","29745.45","6.39","0.83"," "]
[null,null,"1.10.1260001","YJV-1KV-5×35","m","150","958.5","6.39","0.03"," "]
[null,null,"1.10.1270001","YJV-1KV-5×10","m","2860","18275.4","6.39","0.51"," "]
[null,null,"1.10.1280001","C20商品混凝土满包基础","m3","217.21","21469.04","98.84","0.60"," "]
[null,null,"1.10.1290001","热镀锌套管SC100壁厚4mm","m","1420","82147","57.85","2.28"," "]
[null,null,"1.10.1300001","HDPE管道DN110敷设","m","6500","270140","41.56","7.50"," "]
[null,null,"1.10.1310001","不锈钢接地极","根","92","14327.16","155.73","0.40"," "]
[null,null,"1.10.1320001","配电箱JX-XDM（含基础）","台","3","1052.64","350.88","0.03"," "]
[null,null,"1.10.1330001","箱式变压器","台","3",{"$nulls":3}," "]
[null,null,"1.10.1340001","箱式变压器基础","座","1","605.3","605.3","0.02"," "]
[null,null,"1.10.1350001","铜接头","个","965","87043","90.2","2.42"," "]
[null,null,"1.10.1360001","磁性防盗锁","个","249",{"$nulls":3}," "]
[null,null,"1.10.1370001","热镀锌接地扁铁40*4","m","8232","148011.36","17.98","4.11"," "]
[null,null,"1.10.1380001","接线端子盒BPD35/6型","个","200","876","4.38","0.02"," "]
[null,null,"9","已包含在清单合计中的材料、工程设备、专业工程暂估价合计",null,null,"10790",null,"0.30"," "]
[null,null,"10","清单合计减去材料、工程设备、专业工程暂估价合计",null,null,"3589050.35",null,"99.70"," "]
[null,null,"11","计日工合计",{"$nulls":5}," "]
[null,null,"11.1","劳务",{"$nulls":5}," "]
[null,null,"11.2","材料",{"$nulls":5}," "]
[null,null,"11.3","施工机械",{"$nulls":5}," "]
[null,null,"12","暂列金额（不含计日工总额）",null,"1",{"$nulls":3}," "]
[]
[null,"编制：WEC-88631",{"$nulls":4},"复核："]
[]
[]
[null,"表A.0.2-5 总预算表"]
[null,"建设项目名称：遂宁市安居区农村产业融合示范园区建设项目（一期）（道路及产业园基础设施建设）第四批劳务挂网清单-最终定稿"]
[null,"编制范围：遂宁市安居区农村产业融合示范园区(一期)(道路及产业园基础设施建设)安居区Y027、Y335、Y334、C004、CM40、CM78静严至羊子岩段美丽乡村路",{"$nulls":5},"第 6 页","共 6 页","01表"]
[]
[null,null,"分项编号","工程或费用名称","单位","数量","金额（元）","技术经济指标","各项费用比例(%)","备注"]
[null,null,"13","投标报价",null,null,"3599840.35",null,"100.00"," "]
[]
[null,"编制：WEC-88631",{"$nulls":4},"复核："]

{"sheet":"【01表】表A.0.2-5 总预算表 (2)","index":5,"n_rows":80,"n_cols":10,"rows_kept":80,"merged":[[1,1,1,9],[2,1,2,7],[2,8,2,9],[3,1,4,4],[31,1,31,5],[31,6,31,9],[34,1,34,9],[35,1,35,7],[35,8,35,9],[36,1,37,4],[64,1,64,5],[64,6,64,9],[67,1,67,9],[68,1,68,7],[68,8,68,9],[69,1,70,4],[79,1,79,5],[79,6,79,9]],"flags":["formulas_cached_only"]}
[]
[null,"表A.0.2-5 总预算表"]
[null,"建设项目名称：遂宁市安居区农村产业融合示范园区建设项目（一期）（道路及产业园基础设施建设）第四批劳务挂网清单-最终定稿"]
[null,"编制范围：遂宁市安居区农村产业融合示范园区(一期)(道路及产业园基础设施建设)安居区白马小龙塘至回龙寺(大英界)建设项目",{"$nulls":5},"第 1 页","共 3 页","01表"]
[]
[null,null,"分项编号","工程或费用名称","单位","数量","金额（元）","技术经济指标","各项费用比例(%)","备注"]
[null,null,"1","第100章至第700章合计",null,null,"2370332.46",null,"100.00"," "]
[null,null,"100","清单  第100章  总 则",null,null,"28106.71",null,"1.19"," "]
[null,null,"1.9.10001","第100章  总 则费用","总额","1","28106.71","28106.71","1.19"," "]
[null,null,"200","清单  第200章  路 基",null,null,"1191322.52",null,"50.26"," "]
[null,null,"1.9.60001","清理现场","m2","4900","1715","0.35","0.07"," "]
[null,null,"1.9.70001","砍伐树木","棵","127","2730.5","21.5","0.12"," "]
[null,null,"1.9.80001","挖除水泥混凝土路面","m3","144","2102.4","14.6","0.09"," "]
[null,null,"1.9.90001","挖土方","m3","43299.6","130764.79","3.02","5.52"," "]
[null,null,"1.9.100001","挖石方","m3","48661.2","168367.75","3.46","7.10"," "]
[null,null,"1.9.110001","利用土石混填","m3","50414.2","419446.14","8.32","17.70"," "]
[null,null,"1.9.120001","结构物台背回填","m3","345","2325.3","6.74","0.10"," "]
[null,null,"1.9.130001","垫层","m3","3624","109082.4","30.1","4.60"," "]
[null,null,"1.9.140001","碎石垫层","m3","2949","32321.04","10.96","1.36"," "]
[null,null,"1.9.150001","土工合成材料","m2","2760","22963.2","8.32","0.97"," "]
[null,null,"1.9.160001","土工格栅","m2","1395","5496.3","3.94","0.23"," "]
[null,null,"1.9.170001","现浇混凝土边沟","m3","389.17","69731.48","179.18","2.94"," "]
[null,null,"1.9.180001","满铺浆砌片石护坡","m3","944","93012.32","98.53","3.92"," "]
[null,null,"1.9.190001","C20片石混凝土护肩墙","m3","50.14","10520.88","209.83","0.44"," "]
[null,null,"1.9.200001","C20片石衡重式路肩墙","m3","575.46","120743.02","209.82","5.09"," "]
[null,null,"300","清单  第300章  路 面",null,null,"311712.53",null,"13.15"," "]
[null,null,"1.9.210001","15cm厚级配碎石功能层","m2","11144.2","19836.68","1.78","0.84"," "]
[null,null,"1.9.220001","18cm厚4%水泥稳定碎石底基层","m2","10682.6","42837.23","4.01","1.81"," "]
[null,null,"1.9.230001","18cm厚5%水泥稳定碎石基层","m2","9278.6","37207.19","4.01","1.57"," "]
[null,null,"1.9.240001","透层","m2","9278.6","3897.01","0.42","0.16"," "]
[]
[null,"编制：WEC-88631",{"$nulls":4},"复核："]
[]
[]
[null,"表A.0.2-5 总预算表"]
[null,"建设项目名称：遂宁市安居区农村产业融合示范园区建设项目（一期）（道路及产业园基础设施建设）第四批劳务挂网清单-最终定稿"]
[null,"编制范围：遂宁市安居区农村产业融合示范园区(一期)(道路及产业园基础设施建设)安居区白马小龙塘至回龙寺(大英界)建设项目",{"$nulls":5},"第 2 页","共 3 页","01表"]
[]
[null,null,"分项编号","工程或费用名称","单位","数量","金额（元）","技术经济指标","各项费用比例(%)","备注"]
[null,null,"1.9.250001","乳化沥青粘层","m2","9278.6","1299","0.14","0.05"," "]
[null,null,"1.9.260001","0.8cm ES-2稀浆封层","m2","9278.6","25516.15","2.75","1.08"," "]
[null,null,"1.9.270001","SBS改性沥青混凝土AC-13C 厚40mm","m2","9278.6","42588.77","4.59","1.80"," "]
[null,null,"1.9.280001","中粒式沥青混凝土AC-16厚50mm","m2","9278.6","52052.95","5.61","2.20"," "]
[null,null,"1.9.290001","培路肩","m3","1131.9","26361.95","23.29","1.11"," "]
[null,null,"1.9.300001","现浇混凝土加固土路肩","m3","368","59781.6","162.45","2.52"," "]
[null,null,"1.9.310001","排水管","m","10","334","33.4","0.01"," "]
[null,null,"400","清单  第400章  桥梁、涵洞",null,null,"5878.09",null,"0.25"," "]
[null,null,"1.9.320001","1-1.5m钢筋混凝土圆管涵","m","71","5878.09","82.79","0.25"," "]
[null,null,"600","清单  第600章  安全设施及预埋管线",null,null,"183995.27",null,"7.76"," "]
[null,null,"1.9.350001","C25钢筋混凝土护栏基础","m3","34.5","7206.02","208.87","0.30"," "]
[null,null,"1.9.360001","单柱式交通标志△700","块","8","15070.24","1883.78","0.64"," "]
[null,null,"1.9.370001","单柱式交通标志○600","块","2","3231.32","1615.66","0.14"," "]
[null,null,"1.9.380001","单柱式交通标志600（六边形）","块","2","4266.04","2133.02","0.18"," "]
[null,null,"1.9.390001","附着式交通标志","个","338","134649.06","398.37","5.68"," "]
[null,null,"1.9.400001","里程碑","个","1","471.46","471.46","0.02"," "]
[null,null,"1.9.410001","百米桩","个","13","252.72","19.44","0.01"," "]
[null,null,"1.9.420001","道口警示桩","个","10","206.2","20.62","0.01"," "]
[null,null,"1.9.430001","热熔型涂料路面标线","m2","501","18642.21","37.21","0.79"," "]
[null,null,"700","清单  第700章  绿化及环境保护设施",null,null,"649317.34",null,"27.39"," "]
[null,null,"1.9.440001","挖方挂铁丝网植草","m2","11924","161093.24","13.51","6.80"," "]
[null,null,"1.9.450001","客土喷播","m2","28889","488224.1","16.9","20.60"," "]
[null,null,"9","已包含在清单合计中的材料、工程设备、专业工程暂估价合计",{"$nulls":5}," "]
[null,null,"10","清单合计减去材料、工程设备、专业工程暂估价合计",null,null,"2370332.46",null,"100.00"," "]
[]
[null,"编制：WEC-88631",{"$nulls":4},"复核："]
[]
[]
[null,"表A.0.2-5 总预算表"]
[null,"建设项目名称：遂宁市安居区农村产业融合示范园区建设项目（一期）（道路及产业园基础设施建设）第四批劳务挂网清单-最终定稿"]
[null,"编制范围：遂宁市安居区农村产业融合示范园区(一期)(道路及产业园基础设施建设)安居区白马小龙塘至回龙寺(大英界)建设项目",{"$nulls":5},"第 3 页","共 3 页","01表"]
[]
[null,null,"分项编号","工程或费用名称","单位","数量","金额（元）","技术经济指标","各项费用比例(%)","备注"]
[null,null,"11","计日工合计",{"$nulls":5}," "]
[null,null,"11.1","劳务",{"$nulls":5}," "]
[null,null,"11.2","材料",{"$nulls":5}," "]
[null,null,"11.3","施工机械",{"$nulls":5}," "]
[null,null,"12","暂列金额（不含计日工总额）",null,"1",{"$nulls":3}," "]
[null,null,"13","投标报价",null,null,"2370332.46",null,"100.00"," "]
[]
[null,"编制：WEC-88631",{"$nulls":4},"复核："]