{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["工料机汇总调价表"],"read":"whole","date_system":"1900"}

{"sheet":"工料机汇总调价表","index":0,"n_rows":62,"n_cols":10,"rows_kept":62,"merged":[[0,0,0,9],[1,0,1,1],[1,2,1,8],[2,1,2,2],[3,1,3,2],[4,1,4,2],[5,1,5,2],[6,1,6,2],[7,1,7,2],[8,1,8,2],[9,1,9,2],[10,1,10,2],[11,1,11,2],[12,1,12,2],[13,1,13,2],[14,1,14,2],[15,1,15,2],[16,1,16,2],[17,1,17,2],[18,1,18,2],[19,1,19,2],[20,1,20,2],[21,1,21,2],[22,1,22,2],[23,1,23,2],[24,1,24,2],[25,1,25,2],[26,1,26,2],[27,1,27,2],[28,1,28,2],[29,1,29,2],[30,1,30,2],[31,1,31,2],[32,1,32,2],[33,1,33,2],[34,1,34,2],[35,1,35,2],[36,1,36,2],[37,1,37,2],[38,1,38,2],[39,1,39,2],[40,1,40,2],[41,1,41,2],[42,1,42,2],[43,1,43,2],[44,1,44,2],[45,1,45,2],[46,1,46,2],[47,1,47,2],[48,1,48,2],[49,1,49,2],[50,1,50,2],[51,1,51,2],[52,1,52,2],[53,1,53,2],[54,1,54,2],[55,1,55,2],[56,1,56,2],[57,1,57,2],[58,1,58,2],[59,1,59,2],[60,1,60,2],[61,0,61,5]]}
["遂宁市安居区低碳地热现代农业产业园项目（地热供热系统）材料、设备采购及安装报价表"]
["工程名称：",null,"遂宁市安居区低碳地热现代农业产业园项目（地热供热系统）",{"$nulls":6},""]
["序号","材料名称",null,"规格、型号","单位","估算数量","单价（元)含9%专票","合计（元）含9%专票","报价单价（元）含9%专票","报价合计（元）含9%专票"]
["1","PLC1控制柜",null,"","台",1,54500,{"$f":"F4*G4","v":{"v":54500,"d":"54500.00"}},""]
["2","Y型过滤器",null,"DN40","个",1.01,89.38,{"$f":"F5*G5","v":{"v":90.2738,"d":"90.27"}},""]
["3","Y型过滤器",null,"DN80","个",4,163.5,{"v":654,"d":"654.00"},""]
["4","壁挂插入式超声波流量计",null,"","台",2,2675.95,{"v":5351.9,"d":"5351.90"},""]
["5","不锈钢膨胀水箱 1600*1600*1400",null,"3.2m3","个",1,10900,{"v":10900,"d":"10900.00"},""]
["6","超6类网线",null,"","m",21,2.6378,{"v":55.3938,"d":"55.39"},""]
["7","成套控水装置-补水、定压、排气、加药",null,"CET-01","套",1,109000,{"v":109000,"d":"109000.00"},""]
["8","打印机",null,"","台",1,3270,{"v":3270,"d":"3270.00"},""]
["9","电动阀",null,"DN150","个",2,3270,{"v":6540,"d":"6540.00"},""]
["10","蝶阀",null,"DN150","个",3,392.4,{"v":1177.2,"d":"1177.20"},""]
["11","镀锌钢管",null,"SC15","m",32.548,8.066,{"v":262.532168,"d":"262.53"},""]
["12","镀锌钢管",null,"SC20","m",36.874,10.464,{"v":385.849536,"d":"385.85"},""]
["13","镀锌钢管",null,"SC25","m",27.072,14.388,{"v":389.511936,"d":"389.51"},""]
["14","镀锌钢管",null,"SC40","m",22.339,23.108,{"v":516.209612,"d":"516.21"},""]
["15","镀锌钢管",null,"SC50","m",3.296,30.5418,{"v":100.6657728,"d":"100.67"},""]
["16","给水室外镀锌钢管螺纹管件",null,"SC25","个",0.481,4.578,{"v":2.202018,"d":"2.20"},""]
["17","给水室外镀锌钢管螺纹管件",null,"SC40","个",3.958,7.1286,{"v":28.2149988,"d":"28.21"},""]
["18","计算机",null,"","台",1,5450,{"v":5450,"d":"5450.00"},""]
["19","截止阀",null,"DN100","个",1,201.65,201.65,""]
["20","截止阀",null,"DN150","个",2,288.85,{"v":577.7,"d":"577.70"},""]
["21","截止阀",null,"DN80","个",8,168.95,{"v":1351.6,"d":"1351.60"},""]
["22","可曲挠橡胶头",null,"DN100","个",6,268.14,1608.84,""]
["23","可曲挠橡胶头",null,"DN150","个",2,292.12,584.24,""]
["24","可曲挠橡胶头",null,"DN80","个",8,234.35,{"v":1874.8,"d":"1874.80"},""]
["25","控制电缆",null,"KYJV-2*1.0","m",16.443,3.5643,{"v":58.6077849,"d":"58.61"},""]
["26","控制电缆",null,"KYJV-20*1.0","m",5.583,39.458,{"v":220.294014,"d":"220.29"},""]
["27","控制电缆",null,"KYJV-30*1.0","m",5.583,49.7258,{"v":277.6191414,"d":"277.62"},""]
["28","控制电缆",null,"KYJV-4*1.0","m",20.605,3.6624,{"v":75.463752,"d":"75.46"},""]
["29","控制电缆",null,"KYJV-6*1.0","m",18.676,5.3083,{"v":99.1378108,"d":"99.14"},""]
["30","控制电缆",null,"KYJV-8*1.0","m",28.014,12.8947,{"v":361.2321258,"d":"361.23"},""]
["31","能量计",null,"DN150","台",2,5995,{"v":11990,"d":"11990.00"},""]
["32","球墨铸铁保温管",null,"DN100","m",12.342,343.35,{"v":4237.6257,"d":"4237.63"},""]
["33","球墨铸铁保温管",null,"DN150","m",28.572,408.75,{"v":11678.805,"d":"11678.81"},""]
["34","球墨铸铁保温管",null,"DN80","m",14.857,267.05,{"$f":"F37*G37","v":{"v":3967.56185,"d":"3967.56"}},""]
["35","全程综合水处理仪",null,"WT-01","套",1,14170,{"v":14170,"d":"14170.00"},""]
["36","热水循环泵(变频)",null,"HWP-01~03","套",3,5450,{"v":16350,"d":"16350.00"},""]
["37","室外承插铸铁给水管件",null,"DN100","个",1.308,76.3,{"v":99.8004,"d":"99.80"},""]
["38","室外承插铸铁给水管件",null,"DN150","个",2.871,98.1,{"v":281.6451,"d":"281.65"},""]
["39","室外承插铸铁给水管件",null,"DN80","个",1.574,54.5,{"v":85.783,"d":"85.78"},""]
["40","水表",null,"DN40","个",1,163.5,{"v":163.5,"d":"163.50"},""]
["41","水-水 管壳式换热器",null,"CHE-01、02","套",2,239800,{"v":479600,"d":"479600.00"},""]
["42","水质检测装置",null,"CET-04","套",1,21800,{"v":21800,"d":"21800.00"},""]
["43","钛合金管管件",null,"DN100","个",0.071,81.75,{"v":5.80425,"d":"5.80"},""]
["44","钛合金管管件",null,"DN80","个",0.496,70.85,{"v":35.1416,"d":"35.14"},""]
["45","钛合金管加三层PE防腐层",null,"DN100","m",2.071,274.68,{"v":568.86228,"d":"568.86"},""]
["46","钛合金管加三层PE防腐层",null,"DN80","m",14.372,239.8,{"v":3446.4056,"d":"3446.41"},""]
["47","网络交换机",null,"","台",1,2180,{"v":2180,"d":"2180.00"},""]
["48","温度仪表",null,"DN100","套",3,463.25,1389.75,""]
["49","温度仪表",null,"DN80","套",6,392.4,{"v":2354.4,"d":"2354.40"},""]
["50","压力仪表",null,"DN100","套",6,459.98,2759.88,""]
["51","压力仪表",null,"DN80","套",10,416.38,{"v":4163.8,"d":"4163.80"},""]
["52","闸阀",null,"DN100","个",6,381.5,{"v":2289,"d":"2289.00"},""]
["53","闸阀",null,"DN40","个",2.02,163.5,330.27,""]
["54","止回阀",null,"DN100","个",3,327,{"v":981,"d":"981.00"},""]
["55","止回阀",null,"DN125","个",1,436,{"v":436,"d":"436.00"},""]
["56","中控系统",null,"","套",1,119900,{"v":119900,"d":"119900.00"},""]
["57","轴流风机(进风)",null,"3070m3/h","台",1,675.8,{"v":675.8,"d":"675.80"},""]
["58","轴流风机(排风)",null,"3810m3/h","台",1,850.2,{"v":850.2,"d":"850.20"},""]
["",{"$nulls":5},"合计金额：",{"$f":"SUM(H4:H61)","v":{"v":912756.1730505,"d":"912756.17"}},"合计金额："]