{"text_format":"3","workbook":"xls","n_sheets":4,"sheets":["【】报表封面","【标表1-1】全标段投标报价汇总表","【02-1表】全标段人工、主要材料、机械台班数量汇总表","【01表】表A.0.2-5 总预算表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"【】报表封面","index":0,"n_rows":9,"n_cols":2,"rows_kept":9,"merged":[[1,1,1,3],[2,1,2,3],[4,1,4,3],[8,1,8,3],[9,1,9,3]],"flags":["formulas_cached_only"]}
[]
[null,"遂宁市安居区农村产业融合示范园区建设项目（一期）（道路及产业园基础设施建设）第二批-劳务1标段：安居区QC02安居至潼南崇龛界公路（安居至三家段）主线K0+000-K7+160劳务招标清单"]
[null,"(  )"]
[]
[null,"第    册  共    册"]
[]
[null,"编制:"]
[null,"复核:"]
[null,"(                           )"]

{"sheet":"【标表1-1】全标段投标报价汇总表","index":1,"n_rows":13,"n_cols":13,"rows_kept":13,"merged":[[1,1,1,12],[2,1,2,6],[2,7,2,9],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,3,12],[8,2,8,3],[9,2,9,3],[10,2,10,3],[11,2,11,3],[12,2,12,3],[13,2,13,3],[14,1,14,12]],"flags":["formulas_cached_only"]}
[]
[null,"全标段投标报价汇总表"]
[null,"合同段：遂宁市安居区农村产业融合示范园区建设项目（一期）（道路及产业园基础设施建设）第二批-劳务1标段：安居区QC02安居至潼南崇龛界公路（安居至三家段）主线K0+000-K7+160",{"$nulls":8},"第 1 页","共 1 页","标表1-1"]
[null,"项次","章次","工程或费用名称","合计","清单金额（元）"]
[{"$nulls":5},"安居区QC02安居至潼南崇龛界公路（安居至三家段）主线K0+000-K7+160"]
[null,"1","100","  总 则","53090","53090"]
[null,"2","200","  路 基","3100256","3100256"]
[null,"3","300","  路 面","901335","901335"]
[null,"4","第100章至第700章合计",null,"4054681","4054681"]
[null,"5","已包含在清单合计中的材料、工程设备、专业工程暂估价合计"]
[null,"6","清单合计减去材料、工程设备、专业工程暂估价合计",null,"4054681","4054681"]
[null,"7","计日工合计"]
[null,"8","暂定总价",null,"4054681",4054681]

{"sheet":"【02-1表】全标段人工、主要材料、机械台班数量汇总表","index":2,"n_rows":92,"n_cols":12,"rows_kept":92,"merged":[[1,1,1,11],[2,1,3,5],[2,6,2,7],[2,8,2,10],[5,1,6,1],[5,2,6,2],[5,3,6,3],[5,4,6,5],[5,6,5,11],[7,4,7,5],[8,4,8,5],[9,4,9,5],[10,4,10,5],[11,4,11,5],[12,4,12,5],[13,4,13,5],[14,4,14,5],[15,4,15,5],[16,4,16,5],[17,4,17,5],[18,4,18,5],[19,4,19,5],[20,4,20,5],[21,4,21,5],[22,4,22,5],[23,4,23,5],[24,4,24,5],[25,4,25,5],[26,4,26,5],[27,4,27,5],[28,4,28,5],[29,4,29,5],[30,1,30,4],[30,5,30,9],[33,1,33,11],[34,1,35,5],[34,6,34,7],[34,8,34,10],[37,1,38,1],[37,2,38,2],[37,3,38,3],[37,4,38,5],[37,6,37,11],[39,4,39,5],[40,4,40,5],[41,4,41,5],[42,4,42,5],[43,4,43,5],[44,4,44,5],[45,4,45,5],[46,4,46,5],[47,4,47,5],[48,4,48,5],[49,4,49,5],[50,4,50,5],[51,4,51,5],[52,4,52,5],[53,4,53,5],[54,4,54,5],[55,4,55,5],[56,4,56,5],[57,4,57,5],[58,4,58,5],[59,4,59,5],[60,4,60,5],[61,4,61,5],[62,1,62,4],[62,5,62,9],[65,1,65,11],[66,1,67,5],[66,6,66,7],[66,8,66,10],[69,1,70,1],[69,2,70,2],[69,3,70,3],[69,4,70,5],[69,6,69,11],[71,4,71,5],[72,4,72,5],[73,4,73,5],[74,4,74,5],[75,4,75,5],[76,4,76,5],[77,4,77,5],[78,4,78,5],[79,4,79,5],[80,4,80,5],[81,4,81,5],[82,4,82,5],[83,4,83,5],[84,4,84,5],[85,4,85,5],[86,4,86,5],[87,4,87,5],[88,4,88,5],[89,4,89,5],[90,4,90,5],[91,1,91,4],[91,5,91,9]],"flags":["formulas_cached_only"]}
[]
[null,"全标段人工、主要材料、机械台班数量汇总表"]
[null,"项目名称：遂宁市安居区农村产业融合示范园区建设项目（一期）（道路及产业园基础设施建设）第二批",{"$nulls":4},"编制时间：",{"$nulls":4},"02-1表"]
[]
[]
[null,"序号","规格名称","单位","总数量",null,"标  段  名  称"]
[{"$nulls":6},"安居区QC02安居至潼南崇龛界公路（安居至三家段）主线K0+000-K7+160"]
[null,"1","人工","工日","16602",null,"16602"]
[null,"2","机械工","工日","1051",null,"1051"]
[null,"3","人工费","元","54719",null,"54719"]
[null,"4","普C20-32.5-2(商)普C20-32.5-2(商)","m3","4397",null,"4397"]
[null,"5","普C25-32.5-2(商)普C25-32.5-2(商)","m3","4540",null,"4540"]
[null,"6","普C30-32.5-2(商)普C30-32.5-2(商)","m3","503",null,"503"]
[null,"7","水泥碎石(商)水泥碎石(商)","m3","19153",null,"19153"]
[null,"8","HPB300钢筋","t","5",null,"5"]
[null,"9","HRB400钢筋","t","0",null,"0"]
[null,"10","8～12号铁丝镀锌铁丝","kg","945",null,"945"]
[null,"11","20～22号铁丝镀锌铁丝","kg","24",null,"24"]
[null,"12","型钢工字钢,角钢","t","1",null,"1"]
[null,"13","钢板Q235，δ＝5～40mm","t","0",null,"0"]
[null,"14","钢模板各类定型大块钢模板","t","0",null,"0"]
[null,"15","组合钢模板","t","13",null,"13"]
[null,"16","电焊条结422(502、506、507)3.2/4.0/5.0","kg","17",null,"17"]
[null,"17","铁件铁件","kg","24577",null,"24577"]
[null,"18","U形锚钉","kg","330",null,"330"]
[null,"19","石油沥青","t","3",null,"3"]
[null,"20","柴油0号,－10号,－20号","kg","22093",null,"22093"]
[null,"21","煤","t","0",null,"0"]
[null,"22","电","kW·h","30616",null,"30616"]
[]
[null,"编制：",{"$nulls":3},"复核：",{"$nulls":4},"第 1 页","共 3 页"]
[]
[]
[null,"全标段人工、主要材料、机械台班数量汇总表"]
[null,"项目名称：遂宁市安居区农村产业融合示范园区建设项目（一期）（道路及产业园基础设施建设）第二批",{"$nulls":4},"编制时间：",{"$nulls":4},"02-1表"]
[]
[]
[null,"序号","规格名称","单位","总数量",null,"标  段  名  称"]
[{"$nulls":6},"安居区QC02安居至潼南崇龛界公路（安居至三家段）主线K0+000-K7+160"]
[null,"1","水","m3","12441",null,"12441"]
[null,"2","原木混合规格","m3","18",null,"18"]
[null,"3","锯材中板δ＝19～35mm,中方混合规格","m3","10",null,"10"]
[null,"4","PVC塑料管(Φ50mm)Φ50mm","m","810",null,"810"]
[null,"5","塑料打孔波纹管(Φ100mm)","m","151",null,"151"]
[null,"6","土工格栅宽6m,聚乙烯单向、双向拉伸、聚丙烯双向、玻璃纤","m2","11137",null,"11137"]
[null,"7","中（粗）砂混凝土、砂浆用堆方","m3","61",null,"61"]
[null,"8","砂砾堆方","m3","3373",null,"3373"]
[null,"9","石渣堆方","m3","258",null,"258"]
[null,"10","片石码方","m3","4030",null,"4030"]
[null,"11","碎石（4cm）最大粒径4cm堆方","m3","7",null,"7"]
[null,"12","碎石未筛分碎石统料堆方","m3","15302",null,"15302"]
[null,"13","其他材料费","元","14969",null,"14969"]
[null,"14","水","m3","299",null,"299"]
[null,"15","功率75kW以内履带式推土机TY100","台班","8",null,"8"]
[null,"16","功率90kW以内履带式推土机T120A","台班","9",null,"9"]
[null,"17","功率165kW以内履带式推土机T220带松土器","台班","12",null,"12"]
[null,"18","斗容量1.0m3履带式单斗挖掘机WY100液压","台班","434",null,"434"]
[null,"19","斗容量2.0m3履带式单斗挖掘机WY200A液压","台班","45",null,"45"]
[null,"20","斗容量1.0m3轮胎式装载机ZL20","台班","26",null,"26"]
[null,"21","斗容量3.0m3轮胎式装载机ZL50","台班","52",null,"52"]
[null,"22","功率120kW以内平地机F155","台班","16",null,"16"]
[]
[null,"编制：",{"$nulls":3},"复核：",{"$nulls":4},"第 2 页","共 3 页"]
[]
[]
[null,"全标段人工、主要材料、机械台班数量汇总表"]
[null,"项目名称：遂宁市安居区农村产业融合示范园区建设项目（一期）（道路及产业园基础设施建设）第二批",{"$nulls":4},"编制时间：",{"$nulls":4},"02-1表"]
[]
[]
[null,"序号","规格名称","单位","总数量",null,"标  段  名  称"]
[{"$nulls":6},"安居区QC02安居至潼南崇龛界公路（安居至三家段）主线K0+000-K7+160"]
[null,"1","机械自身质量12～15t光轮压路机3Y-12/15","台班","23",null,"23"]
[null,"2","机械自身质量18～21t光轮压路机3Y-18/21","台班","26",null,"26"]
[null,"3","机械自身质量0.6t手扶式振动碾YZS06B","台班","175",null,"175"]
[null,"4","机械自身质量15t以内振动压路机CA25PD","台班","0",null,"0"]
[null,"5","生产能力300t/h以内稳定土厂拌设备WBC-300","台班","24",null,"24"]
[null,"6","摊铺宽度2.5～4.5m轨道式水泥混凝土摊铺机HTG4500含模轨","台班","1",null,"1"]
[null,"7","混凝土电动刻纹机RQF180","台班","18",null,"18"]
[null,"8","电动混凝土切缝机(含锯片摊销费用)SLF","台班","6",null,"6"]
[null,"9","出料容量250L以内强制式混凝土搅拌机JD250","台班","184",null,"184"]
[null,"10","容量3m3以内混凝土搅拌运输车JCQ3","台班","47",null,"47"]
[null,"11","生产能力15m3/h以内混凝土搅拌站HZ15","台班","26",null,"26"]
[null,"12","容量10000L以内洒水汽车YGJ5170GSSJN","台班","14",null,"14"]
[null,"13","提升质量8t以内汽车式起重机QY8","台班","86",null,"86"]
[null,"14","牵引力30kN以内单筒慢动电动卷扬机JJM-3","台班","0",null,"0"]
[null,"15","容量32kV·A以内交流电弧焊机BX1-330","台班","2",null,"2"]
[null,"16","小型机具使用费","元","22496",null,"22496"]
[null,"17","汽油","kg","1471",null,"1471"]
[null,"18","柴油","kg","20652",null,"20652"]
[null,"19","机械费","元","64152",null,"64152"]
[]
[null,"编制：",{"$nulls":3},"复核：",{"$nulls":4},"第 3 页","共 3 页"]

{"sheet":"【01表】表A.0.2-5 总预算表","index":3,"n_rows":64,"n_cols":10,"rows_kept":64,"merged":[[1,1,1,9],[2,1,2,7],[2,8,2,9],[3,1,4,4],[31,1,31,5],[31,6,31,9],[34,1,34,9],[35,1,35,7],[35,8,35,9],[36,1,37,4],[63,1,63,5],[63,6,63,9]],"flags":["formulas_cached_only"]}
[]
[null,"表A.0.2-5 总预算表"]
[null,"建设项目名称：遂宁市安居区农村产业融合示范园区建设项目（一期）（道路及产业园基础设施建设）第二批"]
[null,"编制范围：安居区QC02安居至潼南崇龛界公路（安居至三家段）主线K0+000-K7+160",{"$nulls":5},"第 1 页","共 2 页","01表"]
[]
[null,null,"分项编号","工程或费用名称","单位","数量","金额（元）","技术经济指标","各项费用比例(%)","备注"]
[null,null,"1","第100章至第700章合计",null,null,"4054681.23",null,"100.00"," "]
[null,null,"100","清单  第100章  总 则",null,null,"53090.07",null,"1.31"," "]
[null,null,"101","通则",{"$nulls":5}," "]
[null,null,"1.4.10001","保险费","总额","1",{"$nulls":3}," "]
[null,null,"1.4.20001","竣工文件","总额","1",{"$nulls":3}," "]
[null,null,"1.4.30001","施工环保费","总额","1","610.23","610.23","0.02"," "]
[null,null,"1.4.40001","安全生产费","总额","1","18306.92","18306.92","0.45"," "]
[null,null,"1.4.50001","承包人驻地建设","总额","1","34172.92","34172.92","0.84"," "]
[null,null,"200","清单  第200章  路 基",null,null,"3100255.77",null,"76.46"," "]
[null,null,"1.4.60001","清理现场","m2","6756.17","2297.1","0.34","0.06"," "]
[null,null,"1.4.70001","砍伐树木","棵","8299","212786.36","25.64","5.25"," "]
[null,null,"1.4.80001","挖除竹根","m3","308.16","2998.4","9.73","0.07"," "]
[null,null,"1.4.90001","挖除水泥混凝土路面","m3","5602.35","79553.37","14.2","1.96"," "]
[null,null,"1.4.100001","挖土方","m3","66167.47","178652.17","2.7","4.41"," "]
[null,null,"1.4.110001","挖石方","m3","96122.88","297019.7","3.09","7.33"," "]
[null,null,"1.4.120001","挖淤泥","m3","6347.83","41070.46","6.47","1.01"," "]
[null,null,"1.4.130001","利用土石方","m3","59870.82","304143.77","5.08","7.50"," "]
[null,null,"1.4.140001","桥台路基处理","m3","6337.52","352746.36","55.66","8.70"," "]
[null,null,"1.4.150001","台背回填及锥坡砂砾填料","m3","187.58","1620.69","8.64","0.04"," "]
[null,null,"1.4.160001","锥坡及台前溜坡填土","m3","382.26","21276.59","55.66","0.52"," "]
[null,null,"1.4.170001","抛石挤淤","m3","3663.16","61687.61","16.84","1.52"," "]
[null,null,"1.4.180001","砂砾垫层","m3","2539.07","21937.57","8.64","0.54"," "]
[null,null,"1.4.190001","碎石垫层","m3","3545.79","53754.18","15.16","1.33"," "]
[null,null,"1.4.200001","土工格栅","m2","10174.62","44157.85","4.34","1.09"," "]
[]
[null,"编制： ",{"$nulls":4},"复核："]
[]
[]
[null,"表A.0.2-5 总预算表"]
[null,"建设项目名称：遂宁市安居区农村产业融合示范园区建设项目（一期）（道路及产业园基础设施建设）第二批"]
[null,"编制范围：安居区QC02安居至潼南崇龛界公路（安居至三家段）主线K0+000-K7+160",{"$nulls":5},"第 2 页","共 2 页","01表"]
[]
[null,null,"分项编号","工程或费用名称","单位","数量","金额（元）","技术经济指标","各项费用比例(%)","备注"]
[null,null,"1.4.210001","锚杆","kg","78.26","142.43","1.82","0.00"," "]
[null,null,"1.4.220001","现浇C25混凝土边沟","m3","2256.6","429069.92","190.14","10.58"," "]
[null,null,"1.4.230001","预制安装混凝土盖板","m3","33.87","7580.11","223.8","0.19"," "]
[null,null,"1.4.240001","渗沟","m","50","1247","24.94","0.03"," "]
[null,null,"1.4.250001","C20片石混凝土挡土墙","m3","4144.68","897530.45","216.55","22.14"," "]
[null,null,"1.4.260001","C20片石混凝土挡土墙","m3","166.5","36055.58","216.55","0.89"," "]
[null,null,"1.4.270001","C25混凝土挡土墙","m3","189.26","46592.03","246.18","1.15"," "]
[null,null,"1.4.280001","挡土墙钢筋","kg","4693.39","6336.08","1.35","0.16"," "]
[null,null,"300","清单  第300章  路 面",null,null,"901335.39",null,"22.23"," "]
[null,null,"1.4.290001","厚150mm级配碎石功能层","m2","59050.48","157074.28","2.66","3.87"," "]
[null,null,"1.4.300001","厚180mm4%水泥稳定碎石底基层","m2","52676.21","72166.41","1.37","1.78"," "]
[null,null,"1.4.310001","厚180mm5%水泥稳定碎石基层","m2","52676.21","72166.41","1.37","1.78"," "]
[null,null,"1.4.370001","厚200mm水泥混凝土面板","m3","493","36072.81","73.17","0.89"," "]
[null,null,"1.4.380001","路肩培土","m3","8312.38","248373.91","29.88","6.13"," "]
[null,null,"1.4.390001","C25现浇混凝土加固土路肩","m3","1971.21","313185.85","158.88","7.72"," "]
[null,null,"1.4.400001","路面排水管","m","92.05","2295.73","24.94","0.06"," "]
[null,null,"9","已包含在清单合计中的材料、工程设备、专业工程暂估价合计",{"$nulls":5}," "]
[null,null,"10","清单合计减去材料、工程设备、专业工程暂估价合计",null,null,"4054681.23",null,"100.00"," "]
[null,null,"11","计日工合计",{"$nulls":5}," "]
[null,null,"11.1","劳务",{"$nulls":5}," "]
[null,null,"11.2","材料",{"$nulls":5}," "]
[null,null,"11.3","施工机械",{"$nulls":5}," "]
[null,null,"13","投标报价",null,null,"4054681.23",null,"100.00"," "]
[]
[null,"编制： ",{"$nulls":4},"复核："]