{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["C.2 工程项目招标控制价扉页(扉-2)【化工园区管道修复】","E.3 单位工程招标控制价投标报价汇总表(表-04-1)一般~","F.1 分部分项工程和单价措施项目清单与计价表(表-08)【~"],"not_rendered":{"defined_names":3},"read":"whole","date_system":"1900"}

{"sheet":"C.2 工程项目招标控制价扉页(扉-2)【化工园区管道修复】","index":0,"n_rows":13,"n_cols":8,"rows_kept":13,"merged":[[0,1,0,5],[0,6,0,7],[1,0,1,7],[2,0,2,2],[2,3,2,6],[3,0,4,2],[3,3,4,6],[3,7,4,7],[5,0,5,1],[5,2,5,3],[5,5,5,7],[6,0,6,1],[6,2,6,3],[6,5,6,7],[7,0,7,1],[7,2,7,3],[7,5,7,7],[8,0,8,1],[8,2,8,3],[8,5,8,7],[9,0,9,1],[9,2,9,3],[9,5,9,7],[10,0,10,1],[10,2,10,3],[10,5,10,7],[11,0,11,1],[11,2,11,3],[11,5,11,7],[12,0,12,7]]}
["","安居化工园区整体提升建设项目（管网工程）非开挖修复",{"$nulls":4},"工程"]
["招标控制价"]
["招标控制价(小写):",null,null,"2577134.85元",{"$nulls":3},""]
["(大写):",null,null,"贰佰伍拾柒万柒仟壹佰叁拾肆元捌角伍分",{"$nulls":3},""]
[]
["招　标　人:",null,"",null,"造价咨询人:",""]
["",null,"(单位盖章)",null,"","(单位盖章)"]
["法定代表人 \n或其授权人:",null,"",null,"法定代表人 \n或其授权人:",""]
["       ",null,"(签字或盖章)",null,"","(签字或盖章)"]
["编　制　人:",null,"",null,"复　核　人:",""]
["",null,"(造价人员签字盖专用章)",null,"","(一级造价工程师签字盖专用章)"]
["     编 制 时 间:",null,"",null,"复 核 时 间:",""]
["扉-2 "]

{"sheet":"E.3 单位工程招标控制价投标报价汇总表(表-04-1)一般~","index":1,"n_rows":23,"n_cols":4,"rows_kept":23,"merged":[[0,0,0,3],[1,0,1,3],[2,0,2,1],[22,0,22,1]]}
["单位工程招标控制价/投标报价汇总表"]
["（适用于一般计税方法）\n"]
["工程名称：安居化工园区整体提升建设项目（管网工程）非开挖修复\\单项工程1【管网修复】",null,"标段：",""]
["序号","汇总内容","金  额（元）","其中:暂估价(元)"]
["1","分部分项及单价措施项目","2165277.91",""]
["1.1","裕能天齐区间","1078703.20",""]
["1.2","顺安南路紫外光固化+树脂固化","724193.52",""]
["1.3","顺安南路不钢套固化法","362381.19",""]
["1.4","单价措施项目","",""]
["2","总价措施项目","171546.05","-"]
["2.1","其中：安全文明施工费","168811.77","-"]
["3","其他项目","","-"]
["3.1","其中：暂列金额","","-"]
["3.2","其中：专业工程暂估价","","-"]
["3.3","其中：计日工","","-"]
["3.4","其中：总承包服务费","","-"]
["4","规费","21872.05","-"]
["5","创优质工程奖补偿奖励费","","-"]
["6","税前不含税工程造价","2358696.01","-"]
["6.1","其中：除税甲供材料（设备）费","","-"]
["7","销项增值税额","212282.64","-"]
["8","附加税","6156.20","-"]
["招标控制价/投标报价总价合计=税前不含税工程造价+销项增值税额+附加税",null,"2577134.85",""]

{"sheet":"F.1 分部分项工程和单价措施项目清单与计价表(表-08)【~","index":2,"n_rows":36,"n_cols":11,"rows_kept":36,"merged":[[0,0,0,10],[1,0,1,4],[1,5,1,7],[1,8,1,10],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,4,5],[2,6,2,10],[3,6,4,6],[3,7,4,7],[3,8,3,10],[5,2,5,3],[13,2,13,3],[14,2,14,3],[23,2,23,3],[24,2,24,3],[32,2,32,3],[33,2,33,3],[34,2,34,3],[35,0,35,6]]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：安居化工园区整体提升建设项目（管网工程）非开挖修复\\单项工程1【管网修复】",{"$nulls":4},"标段：",null,null,""]
["序号"," 项目编码 ","项目名称","项目特征描述","计量\n单位","工程量","金额（元）"]
[{"$nulls":6},"综合单价","合价","其中"]
[{"$nulls":8},"定额人工费","定额机械费","暂估价"]
["","","0405 裕能天齐区间",null,"","","","","","",""]
["1","040501004001","紫外光固化法修复 DN800","1.紫外光固化法修复 DN800\n2.管道材质：详设计\n3.管材规格：DN800mm，其余详设计\n4.埋设深度：详设计\n5.其他：所有工序均包含在清单综合单价中，投标人自行考虑报价，其他未说明问题详设计并满足相关规范","m","373.3","2766.37","1032685.92","107965.83","518420.38",""]
["2","040602008002","井室清掏","1.井室清掏 \n2.井规格：详设计\n4.埋设深度：详设计\n5.疏通方式：详设计\n6.建渣外运：综合考虑\n7.其他：所有工序均包含在清单综合单价中，投标人自行考虑报价，其他未说明问题详设计并满足相关规范","座","8","99.54","796.32","225.36","452.96",""]
["3","040602013003","封堵气囊 Φ≤800mm","1.高压气囊 \n2.材质：详设计\n3.规格、型号 ：详设计\n4.其他：所有工序均包含在清单综合单价中，投标人自行考虑报价，其他未说明问题详设计并满足相关规范","处","7","1009.80","7068.60","2110.08","1784.72",""]
["4","040501004004","机械清淤","1.管道疏通 DN800\n2.管道材质：详设计\n3.管材规格：DN800mm，其余详设计\n4.埋设深度：详设计\n5.疏通方式：详设计\n6.建渣外运：综合考虑\n7.其他：所有工序均包含在清单综合单价中，投标人自行考虑报价，其他未说明问题详设计并满足相关规范","m","373.2","18.14","6769.85","1082.28","4220.89",""]
["5","040601004005","固结清除","1.固结清除\n2.部位：管道DN800 \n3.其他：所有工序均包含在清单综合单价中，投标人自行考虑报价，其他未说明问题详设计并满足相关规范","m3","3.2","3925.01","12560.03","5318.40","5186.05",""]
["6","040501004006","管道疏通 DN800","1.管道疏通 DN800\n2.管道材质：详设计\n3.管材规格：DN800mm，其余详设计\n4.埋设深度：详设计\n5.疏通方式：详设计\n6.建渣外运：综合考虑\n7.其他：所有工序均包含在清单综合单价中，投标人自行考虑报价，其他未说明问题详设计并满足相关规范","m","373.2","30.44","11360.21","2437.00","6691.48",""]
["7","040501004007","管道检测 DN800","1.管道疏通 DN800\n2.管道材质：详设计\n3.管材规格：DN800mm，其余详设计\n4.埋设深度：详设计\n5.疏通方式：详设计\n6.建渣外运：综合考虑\n7.其他：所有工序均包含在清单综合单价中，投标人自行考虑报价，其他未说明问题详设计并满足相关规范","m","373.3","19.99","7462.27","1086.30","4991.02",""]
["","","分部小计",null,"","","","1078703.20","120225.25","541747.50",""]
["",""," 顺安南路紫外光固化+树脂固化",null,"","","","","","",""]
["8","040501004008","紫外光固化法修复 DN900","1.紫外光固化法修复 DN900\n2.管道材质：详设计\n3.管材规格：DN900mm，其余详设计\n4.埋设深度：详设计\n5.其他：所有工序均包含在清单综合单价中，投标人自行考虑报价，其他未说明问题详设计并满足相关规范","m","186.6","3060.74","571134.08","58851.77","282913.59",""]
["9","040602008009","井室清掏","1.井室清掏 \n2.井规格：详设计\n4.埋设深度：详设计\n5.疏通方式：详设计\n6.建渣外运：综合考虑\n7.其他：所有工序均包含在清单综合单价中，投标人自行考虑报价，其他未说明问题详设计并满足相关规范","座","17","99.54","1692.18","478.89","962.54",""]
["10","040602013010","封堵气囊Φ≤900mm","1.高压气囊 \n2.材质：详设计\n3.规格、型号 ：详设计\n4.其他：所有工序均包含在清单综合单价中，投标人自行考虑报价，其他未说明问题详设计并满足相关规范","处","12","1032.18","12386.16","3727.44","3173.04",""]
["11","040501004011","机械清淤","1.管道疏通 DN900\n2.管道材质：详设计\n3.管材规格：DN900mm，其余详设计\n4.埋设深度：详设计\n5.疏通方式：详设计\n6.建渣外运：综合考虑\n7.其他：所有工序均包含在清单综合单价中，投标人自行考虑报价，其他未说明问题详设计并满足相关规范","m","378.59","18.14","6867.62","1097.91","4281.85",""]
["12","040601004012","固结清除","1.固结清除\n2.部位：管道DN900 \n3.其他：所有工序均包含在清单综合单价中，投标人自行考虑报价，其他未说明问题详设计并满足相关规范","m3","3.1","3925.01","12167.53","5152.20","5023.98",""]
["13","040501004013","管道疏通 DN900","1.管道疏通 DN900\n2.管道材质：详设计\n3.管材规格：DN900mm，其余详设计\n4.埋设深度：详设计\n5.疏通方式：详设计\n6.建渣外运：综合考虑\n7.其他：所有工序均包含在清单综合单价中，投标人自行考虑报价，其他未说明问题详设计并满足相关规范","m","378.59","39.28","14871.02","3149.87","8824.93",""]
["14","040501004014","管道检测 DN900","1.管道疏通 DN900\n2.管道材质：详设计\n3.管材规格：DN900mm，其余详设计\n4.埋设深度：详设计\n5.疏通方式：详设计\n6.建渣外运：综合考虑\n7.其他：所有工序均包含在清单综合单价中，投标人自行考虑报价，其他未说明问题详设计并满足相关规范","m","378.59","19.99","7568.01","1101.70","5061.75",""]
["15","040501004015","局部树脂固化法修复","1.局部树脂固化法修复 DN900\n2.管道材质：详设计\n3.管材规格：DN900mm，其余详设计\n4.埋设深度：详设计\n5.其他：所有工序均包含在清单综合单价中，投标人自行考虑报价，其他未说明问题详设计并满足相关规范","环","14","6964.78","97506.92","9324.00","20496.14",""]
["","","分部小计",null,"","","","724193.52","82883.78","330737.82",""]
["",""," 顺安南路不钢套固化法",null,"","","","","","",""]
["16","040501004016","不钢套固化法DN1400","1.不钢套固化法DN1400\n2.管道材质：详设计\n3.管材规格：DN1400mm，其余详设计\n4.埋设深度：详设计\n5.其他：所有工序均包含在清单综合单价中，投标人自行考虑报价，其他未说明问题详设计并满足相关规范","环","53","5534.31","293318.43","13144.53","47587.64",""]
["17","040602008017","井室清掏","1.井室清掏 \n2.井规格：详设计\n4.埋设深度：详设计\n5.疏通方式：详设计\n6.建渣外运：综合考虑\n7.其他：所有工序均包含在清单综合单价中，投标人自行考虑报价，其他未说明问题详设计并满足相关规范","座","18","99.54","1791.72","507.06","1019.16",""]
["18","040602013018","封堵气囊 Φ≤1400mm","1.高压气囊 \n2.材质：详设计\n3.规格、型号 ：详设计\n4.其他：所有工序均包含在清单综合单价中，投标人自行考虑报价，其他未说明问题详设计并满足相关规范","次","14","1065.72","14920.08","4557.84","3883.60",""]
["19","040501004019","机械清淤","1.管道疏通 DN1400\n2.管道材质：详设计\n3.管材规格：DN1400mm，其余详设计\n4.埋设深度：详设计\n5.疏通方式：详设计\n6.建渣外运：综合考虑\n7.其他：所有工序均包含在清单综合单价中，投标人自行考虑报价，其他未说明问题详设计并满足相关规范","m","438.91","18.14","7961.83","1272.84","4964.07",""]
["20","040601004020","固结清除","1.固结清除\n2.部位：管道DN1400\n3.其他：所有工序均包含在清单综合单价中，投标人自行考虑报价，其他未说明问题详设计并满足相关规范","m3","3.4","3925.01","13345.03","5650.80","5510.18",""]
["21","040501004021","管道疏通 DN1400","1.管道疏通 DN1400\n2.管道材质：详设计\n3.管材规格：DN1400mm，其余详设计\n4.埋设深度：详设计\n5.疏通方式：详设计\n6.建渣外运：综合考虑\n7.其他：所有工序均包含在清单综合单价中，投标人自行考虑报价，其他未说明问题详设计并满足相关规范","m","438.91","50.74","22270.29","4656.84","13320.92",""]
["22","040501004022","管道检测 DN1400","1.管道疏通 DN1400\n2.管道材质：详设计\n3.管材规格：DN1400mm，其余详设计\n4.埋设深度：详设计\n5.疏通方式：详设计\n6.建渣外运：综合考虑\n7.其他：所有工序均包含在清单综合单价中，投标人自行考虑报价，其他未说明问题详设计并满足相关规范","m","438.91","19.99","8773.81","1277.23","5868.23",""]
["","","分部小计",null,"","","","362381.19","31067.14","82153.80",""]
["",""," 单价措施项目清单",null,"","","","","","",""]
["","","分部小计",null,"","","","","","",""]
["合    计",{"$nulls":6},"2165277.91","234176.17","954639.12",""]