{"text_format":"3","workbook":"xls","n_sheets":5,"sheets":["C.2 工程项目招标控制价扉页(扉-2-1)","E.3 单位工程投标报价汇总表(表-04)【劳务工程】","F.1.1 分部分项工程和单价措施项目清单与计价表(表-08~","F.4 总价措施项目清单计价表(表-11)【劳务工程】","H 规费、税金项目清单计价表(表-13)【劳务工程】"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"C.2 工程项目招标控制价扉页(扉-2-1)","index":0,"n_rows":13,"n_cols":24,"rows_kept":13,"merged":[[0,0,0,4],[0,5,0,20],[0,21,0,23],[1,0,1,23],[2,0,2,7],[2,8,2,22],[3,0,4,7],[3,8,4,21],[3,22,4,23],[5,0,5,5],[5,6,5,8],[5,9,5,19],[5,20,5,23],[6,0,6,6],[6,7,6,8],[6,9,6,19],[6,20,6,23],[7,0,7,5],[7,6,7,9],[7,10,7,19],[7,20,7,23],[8,0,8,2],[8,3,8,10],[8,11,8,18],[8,19,8,23],[9,0,9,1],[9,2,9,11],[9,12,9,14],[9,15,9,16],[9,17,9,23],[10,1,10,12],[10,13,10,15],[10,16,10,23],[11,0,11,3],[11,4,11,13],[11,14,11,17],[11,18,11,23],[12,0,12,23]],"flags":["formulas_cached_only"]}
["","","","","","遂宁高新区会龙河会龙镇段生态修复项目（一期）","","","","","","","","","","","","","","","","工程","",""]
["招 标 控 制 价","","","","","","","","","","","","","","","","","","","","","","",""]
["招标控制价(小写):","","","","","","","","530789.88元","","","","","","","","","","","","","","",""]
["(大写):","","","","","","","","伍拾叁万零柒佰捌拾玖元捌角捌分","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","招  标  人：","","","遂宁市安居区会龙镇人民政府","","","","","","","","","","","","","",""]
["","","","","","","","","","(单位盖章)","","","","","","","","","","","","","",""]
["\r\n\r\n","","","","","","法定代表人\r\n或其授权人：","","",""," ","","","","","","","","","","","","",""]
["       ","","","","","","","","","","","(签字或盖章)","","","","","","","","","","","",""]
["编　制　人:",""," ","","","","","","","","","","","","","复　核　人:",""," ","","","","","",""]
["","(造价人员签字盖专用章)","","","","","","","","","","","","","","","(造价工程师签字盖专用章)","","","","","","",""]
["编 制 时 间:","","",""," ","","","","","","","","","","复 核 时 间:","","",""," ","","","","",""]
["扉-2    ","","","","","","","","","","","","","","","","","","","","","","",""]

{"sheet":"E.3 单位工程投标报价汇总表(表-04)【劳务工程】","index":1,"n_rows":22,"n_cols":5,"rows_kept":22,"merged":[[0,0,0,4],[1,0,1,1],[2,1,2,2],[3,1,3,2],[4,1,4,2],[5,1,5,2],[6,1,6,2],[7,1,7,2],[8,1,8,2],[9,1,9,2],[10,1,10,2],[11,1,11,2],[12,1,12,2],[13,1,13,2],[14,1,14,2],[15,1,15,2],[16,1,16,2],[17,1,17,2],[18,1,18,2],[19,1,19,2],[20,1,20,2],[21,0,21,2]],"flags":["formulas_cached_only"]}
["单位工程投标报价汇总表","","","",""]
["工程名称：","","遂宁高新区会龙河会龙镇段生态修复项目（一期）\\会龙镇【劳务工程】","标段：",""]
["序号","汇总内容","","金  额（元）","其中:暂估价(元)"]
["1","分部分项及单价措施项目","","524627.07"," "]
[" ","提升泵井","","6534.15"," "]
[" ","垂直潜流人工湿地","","217356.74"," "]
[" ","表面流人工湿地","","89574.99"," "]
[" ","河岸缓冲带植物种植","","183633.20"," "]
["2","总价措施项目","","1348.38","-"]
["2.1","其中：安全文明施工费",""," ","-"]
["3","其他项目",""," ","-"]
["3.1","其中：暂列金额",""," ","-"]
["3.2","其中：专业工程暂估价",""," ","-"]
["3.3","其中：计日工",""," ","-"]
["3.4","其中：总承包服务费",""," ","-"]
["4","规费","","4814.43","-"]
["5","创优质工程奖补偿奖励费",""," ","-"]
["6","税前不含税工程造价","","530789.88","-"]
["6.1","其中：除税甲供材料（设备）费",""," ","-"]
["7","销项增值税额",""," ","-"]
["8","附加税",""," ","-"]
[" 招标控制价/投标报价总价合计=税前不含税工程造价+销项增值税额+附加税","","","530789.88"," "]

{"sheet":"F.1.1 分部分项工程和单价措施项目清单与计价表(表-08~","index":2,"n_rows":94,"n_cols":11,"rows_kept":94,"merged":[[0,0,0,10],[1,0,1,1],[1,2,1,6],[1,7,1,8],[1,9,1,10],[2,0,4,0],[2,1,4,2],[2,3,4,3],[2,4,4,4],[2,5,4,5],[2,6,4,7],[2,8,2,10],[3,8,4,8],[3,9,4,9],[5,1,5,2],[5,3,5,4],[5,6,5,7],[6,1,6,2],[6,6,6,7],[7,1,7,2],[7,6,7,7],[8,1,8,2],[8,6,8,7],[9,1,9,2],[9,6,9,7],[10,1,10,2],[10,6,10,7],[11,1,11,2],[11,6,11,7],[12,1,12,2],[12,6,12,7],[13,1,13,2],[13,6,13,7],[14,1,14,2],[14,6,14,7],[15,1,15,2],[15,6,15,7],[16,1,16,2],[16,6,16,7],[17,1,17,2],[17,6,17,7],[18,1,18,2],[18,6,18,7],[19,1,19,2],[19,6,19,7],[20,1,20,2],[20,3,20,4],[20,6,20,7],[21,1,21,2],[21,3,21,4],[21,6,21,7],[22,1,22,2],[22,6,22,7],[23,1,23,2],[23,6,23,7],[24,1,24,2],[24,6,24,7],[25,1,25,2],[25,6,25,7],[26,1,26,2],[26,6,26,7],[27,1,27,2],[27,6,27,7],[28,1,28,2],[28,6,28,7],[29,1,29,2],[29,6,29,7],[30,1,30,2],[30,6,30,7],[31,1,31,2],[31,6,31,7],[32,1,32,2],[32,6,32,7],[33,1,33,2],[33,6,33,7],[34,1,34,2],[34,6,34,7],[35,1,35,2],[35,3,35,4],[35,6,35,7],[36,1,36,2],[36,6,36,7],[37,1,37,2],[37,6,37,7],[38,1,38,2],[38,3,38,4],[38,6,38,7],[39,1,39,2],[39,3,39,4],[39,6,39,7],[40,1,40,2],[40,6,40,7],[41,1,41,2],[41,6,41,7],[42,1,42,2],[42,6,42,7],[43,1,43,2],[43,3,43,4],[43,6,43,7],[44,1,44,2],[44,3,44,4],[44,6,44,7],[45,1,45,2],[45,3,45,4],[45,6,45,7],[46,1,46,2],[46,6,46,7],[47,1,47,2],[47,6,47,7],[48,1,48,2],[48,6,48,7],[49,1,49,2],[49,6,49,7],[50,1,50,2],[50,6,50,7],[51,1,51,2],[51,6,51,7],[52,1,52,2],[52,6,52,7],[53,1,53,2],[53,6,53,7],[54,1,54,2],[54,6,54,7],[55,1,55,2],[55,6,55,7],[56,1,56,2],[56,6,56,7],[57,1,57,2],[57,6,57,7],[58,1,58,2],[58,6,58,7],[59,1,59,2],[59,3,59,4],[59,6,59,7],[60,1,60,2],[60,3,60,4],[60,6,60,7],[61,1,61,2],[61,3,61,4],[61,6,61,7],[62,1,62,2],[62,3,62,4],[62,6,62,7],[63,1,63,2],[63,6,63,7],[64,1,64,2],[64,6,64,7],[65,1,65,2],[65,6,65,7],[66,1,66,2],[66,3,66,4],[66,6,66,7],[67,1,67,2],[67,3,67,4],[67,6,67,7],[68,1,68,2],[68,6,68,7],[69,1,69,2],[69,6,69,7],[70,1,70,2],[70,6,70,7],[71,1,71,2],[71,3,71,4],[71,6,71,7],[72,1,72,2],[72,3,72,4],[72,6,72,7],[73,1,73,2],[73,3,73,4],[73,6,73,7],[74,1,74,2],[74,3,74,4],[74,6,74,7],[75,1,75,2],[75,3,75,4],[75,6,75,7],[76,1,76,2],[76,3,76,4],[76,6,76,7],[77,1,77,2],[77,6,77,7],[78,1,78,2],[78,6,78,7],[79,1,79,2],[79,6,79,7],[80,1,80,2],[80,6,80,7],[81,1,81,2],[81,3,81,4],[81,6,81,7],[82,1,82,2],[82,6,82,7],[83,1,83,2],[83,3,83,4],[83,6,83,7],[84,1,84,2],[84,3,84,4],[84,6,84,7],[85,1,85,2],[85,3,85,4],[85,6,85,7],[86,1,86,2],[86,6,86,7],[87,1,87,2],[87,6,87,7],[88,1,88,2],[88,6,88,7],[89,1,89,2],[89,6,89,7],[90,1,90,2],[90,3,90,4],[90,6,90,7],[91,1,91,2],[91,3,91,4],[91,6,91,7],[92,1,92,2],[92,3,92,4],[92,6,92,7],[93,0,93,8]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表","","","","","","","","","",""]
["工程名称：","","遂宁高新区会龙河会龙镇段生态修复项目（一期）\\会龙镇【劳务工程】","","","","","标段：","","",""]
["序号","项目编码","","项目名称","项目特征","计量\r\n单位","工程\r\n量","","金额（元）","",""]
["","","","","","","","","综合单价","合价","其   中"]
["","","","","","","","","","","暂估价"]
[" "," ","","提升泵井 ",""," "," ",""," "," "," "]
["1","040101003164","","挖基坑土方","1.土壤类别：综合\r\n2.挖土深度：深5m以内","m3","110.25","","6.61","728.75",""]
["2","030817008163","","防水钢套管 DN150","1.类型：防水钢套管 \r\n2.材质：碳钢 \r\n3.规格：DN150 \r\n","个","2","","284.61","569.22",""]
["3","030817008165","","防水钢套管 DN100","1.类型：防水钢套管 \r\n2.材质：碳钢 \r\n3.规格：DN100 \r\n","个","1","","233.51","233.51",""]
["4","031001006166","","UPVC塑料管 DN150","1.安装部位：室外 \r\n2.材质、规格：UPVC、DN150 \r\n3.连接形式 ：粘接\r\n","m","16","","17.15","274.40",""]
["5","031001006167","","UPVC塑料管 DN75","1.安装部位：室外 \r\n2.材质、规格：UPVC、DN75 \r\n3.连接形式 ：粘接\r\n","m","21","","8.61","180.81",""]
["6","030703004168","","蝶阀 DN75","1.名称：蝶阀 \r\n2.材质及规格：不锈钢 DN75\r\n","个","1","","223.61","223.61",""]
["7","040502005169","","止回阀 DN75","1.种类：止回阀 \r\n2.材质及规格：不锈钢 DN75 \r\n","个","1","","223.61","223.61",""]
["8","030109011170","","潜污泵","1.名称：潜污泵 \r\n2.扬程8m，流量10m³/h\r\n ","台","2","","502.88","1005.76",""]
["9","040901001171","","现浇构件钢筋 ","1.部位：现浇构件\r\n2.钢筋种类：螺纹钢（Ⅲ）\r\n3.钢筋规格：φ12","t","1.16","","1035.71","1201.42",""]
["10","040406002174","","底板混凝土","1.混凝土强度等级：C30\r\n2.混凝土种类:商品混凝土\r\n3.运距：综合考虑","m3","2.25","","55.48","124.83",""]
["11","040601001173","","池壁混凝土","1.混凝土强度等级：C30\r\n2.混凝土种类:商品混凝土\r\n3.运距：综合考虑\r\n","m3","7.68","","72.96","560.33",""]
["12","040303001175","","混凝土垫层","1.混凝土强度等级：C15\r\n2.混凝土种类:商品混凝土\r\n3.运距：综合考虑","m3","1.02","","49.60","50.59",""]
["13","010804005186","","井顶板钢格栅","钢格栅","m2","5.02","","138.00","692.76",""]
["14","010902008184","","钢板止水带","1.钢板止水带 镀锌 3mm\r\n","m","8.8","","52.79","464.55",""]
[" "," ","","分部小计 ",""," "," ",""," ","6534.15"," "]
[" "," ","","垂直潜流人工湿地 ",""," "," ",""," "," "," "]
["15","040101003164","","挖基坑土方","1.土壤类别：综合\r\n2.挖土深度：深2m以内","m3","656.05","","6.61","4336.49",""]
["16","040701004176","","PE防渗膜","1.PE膜800g/㎡","m2","636.06","","6.95","4420.62",""]
["17","040202010075","","砾石","1.材料类型：20-40mm砾石","m3","196.82","","182.46","35911.78",""]
["18","040202011177","","沸石","1.材料类型：5-10mm沸石","m3","147.62","","729.16","107638.60",""]
["19","040202009076","","粗砂","1.材料类型：10-50mm粗砂","m3","147.62","","272.10","40167.40",""]
["20","040901001179","","现浇构件钢筋 φ≤10","1.部位：现浇构件\r\n2.钢筋种类：螺纹钢（II）\r\n3.钢筋规格：φ8","t","0.89","","1516.14","1349.36",""]
["21","040901001171","","现浇构件钢筋 φ12～16","1.部位：现浇构件\r\n2.钢筋种类：螺纹钢（Ⅲ）\r\n3.钢筋规格：φ12","t","1.86","","1035.71","1926.42",""]
["22","010503004180","","圈梁","1.混凝土强度等级：C30\r\n2.混凝土种类:商品混凝土\r\n3.运距：综合考虑","m3","5.76","","73.15","421.34",""]
["23","040406002181","","混凝土基础","1.混凝土强度等级：C30\r\n2.混凝土种类:商品混凝土\r\n3.运距：综合考虑","m3","37.6","","48.87","1837.51",""]
["24","010502002215","","构造柱","1.混凝土强度等级：C30\r\n2.混凝土种类:商品混凝土\r\n3.运距：综合考虑","m3","2.3","","79.44","182.71",""]
["25","040303001175","","混凝土垫层","1.混凝土强度等级：C15\r\n2.混凝土种类:商品混凝土\r\n3.运距：综合考虑","m3","11.4","","49.60","565.44",""]
["26","040305004182","","池壁砌筑标砖","1.烧结实心砖，强度：MU20，砂浆强度MU10\r\n2.M10干混砂浆砌筑","m3","20.74","","534.76","11090.92",""]
["27","040305004183","","条形基础砌筑标砖","1.烧结实心砖，强度：MU20，砂浆强度MU10\r\n2.M10干混砂浆砌筑","m3","10.08","","479.50","4833.36",""]
[" "," ","","下层排水系统 ",""," "," ",""," "," "," "]
["28","031001006166","","UPVC塑料管 DN100","1.安装部位：室外 \r\n2.材质、规格：UPVC DN100 \r\n3.连接形式 ：粘接","m","16","","10.40","166.40",""]
["29","031001006167","","UPVC塑料管 DN75","1.安装部位：室外 \r\n2.材质、规格：UPVC DN75 \r\n3.连接形式 ：粘接","m","21","","8.61","180.81",""]
[" "," ","","分部小计 ",""," "," ",""," ","347.21"," "]
[" "," ","","上层排水系统 ",""," "," ",""," "," "," "]
["30","031001006167","","UPVC塑料管 DN75","1.安装部位：室外 \r\n2.材质、规格：UPVC DN75 \r\n3.连接形式 ：粘接","m","40","","8.61","344.40",""]
["31","031001006166","","UPVC塑料管 DN50","1.安装部位：室外 \r\n2.材质、规格：UPVC DN100 \r\n3.连接形式 ：粘接","m","224","","7.69","1722.56",""]
["32","030703004168","","蝶阀 DN100","1.名称：蝶阀 \r\n2.材质及规格：不锈钢 DN100","个","1","","260.62","260.62",""]
[" "," ","","分部小计 ",""," "," ",""," ","2327.58"," "]
[" "," ","","分部小计 ",""," "," ",""," ","217356.74"," "]
[" "," ","","表面流人工湿地 ",""," "," ",""," "," "," "]
["33","040101003164","","挖基坑土方","1.土壤类别：综合\r\n2.挖土深度：深0.5m以内","m3","240","","6.61","1586.40",""]
["34","040701004176","","PE防渗膜","1.PE膜800g/㎡","m2","923.73","","6.95","6419.92",""]
["35","040202010075","","砾石","1.材料类型：20-40mm砾石","m3","160","","182.46","29193.60",""]
["36","040202009076","","粗砂","1.材料类型：10-50mm粗砂","m3","80","","272.10","21768.00",""]
["37","040501004188","","双壁波纹管 DN200","1.垫层、基础材质及厚度: 200厚砂砾石\r\n2.材质及规格:双壁波纹管 DN200 \r\n3.连接形式:承插 \r\n4.铺设深度:详设计 \r\n5.管道检验及试验要求;详设计","m","80","","28.52","2281.60",""]
["38","040901001179","","现浇构件钢筋 φ≤10","1.部位：现浇构件\r\n2.钢筋种类：螺纹钢（II）\r\n3.钢筋规格：φ8","t","1.77","","1516.14","2683.57",""]
["39","040901001171","","现浇构件钢筋 φ12～16","1.部位：现浇构件\r\n2.钢筋种类：螺纹钢（Ⅲ）\r\n3.钢筋规格：φ12","t","3.67","","1035.71","3801.06",""]
["40","040305004182","","池壁砌筑标砖","1.烧结实心砖，强度：MU20，砂浆强度MU10\r\n2.M10干混砂浆砌筑","m3","12.25","","534.76","6550.81",""]
["41","040305004183","","条形基础砌筑标砖","1.烧结实心砖，强度：MU20，砂浆强度MU10\r\n2.M10干混砂浆砌筑","m3","19.83","","479.50","9508.49",""]
["42","010503004180","","圈梁","1.混凝土强度等级：C30\r\n2.混凝土种类:商品混凝土\r\n3.运距：综合考虑","m3","11.33","","73.15","828.79",""]
["43","010502002215","","构造柱","1.混凝土强度等级：C30\r\n2.混凝土种类:商品混凝土\r\n3.运距：综合考虑","m3","2.83","","79.44","224.82",""]
["44","040406002181","","混凝土基础","1.混凝土强度等级：C30\r\n2.混凝土种类:商品混凝土\r\n3.运距：综合考虑","m3","73.98","","48.87","3615.40",""]
["45","040303001175","","混凝土垫层","1.混凝土强度等级：C15\r\n2.混凝土种类:商品混凝土\r\n3.运距：综合考虑","m3","22.43","","49.60","1112.53",""]
[" "," ","","分部小计 ",""," "," ",""," ","89574.99"," "]
[" "," ","","河岸缓冲带植物种植 ",""," "," ",""," "," "," "]
[" "," ","","维护步道 ",""," "," ",""," "," "," "]
[" "," ","","步道1 ",""," "," ",""," "," "," "]
["46","040103001210","","回填夯实","1.土壤类别：综合\r\n","m2","2486.4","","1.48","3679.87",""]
["47","040202011211","","碎石 20cm","厚度：20cm","m2","2486.4","","49.64","123424.90",""]
["48","040203007212","","C20透水砼 ","1.混凝土强度等级：C20\r\n2.厚度：10cm\r\n","m2","2486.4","","8.88","22079.23",""]
[" "," ","","分部小计 ",""," "," ",""," ","149184.00"," "]
[" "," ","","步道2 ",""," "," ",""," "," "," "]
["49","040103001210","","回填夯实","1.土壤类别：综合\r\n","m2","142","","1.48","210.16",""]
["50","040202011211","","碎石 20cm","厚度：20cm","m2","142","","49.64","7048.88",""]
["51","050201002213","","汀步 铺青石板","1.砂浆强度等级：M7.5","m2","142","","191.48","27190.16",""]
[" "," ","","分部小计 ",""," "," ",""," ","34449.20"," "]
[" "," ","","分部小计 ",""," "," ",""," ","183633.20"," "]
[" "," ","","分部小计 ",""," "," ",""," ","183633.20"," "]
[" "," ","","单价措施项目清单 ",""," "," ",""," "," "," "]
[" "," ","","提升泵井 ",""," "," ",""," "," "," "]
[" "," ","","混凝土模板及支架 ",""," "," ",""," "," "," "]
["52","041102001","","垫层模板","构件类型","m2","1.28","","27.16","34.76",""]
["53","041102030","","沉井底板模板","构件类型","m2","3","","38.62","115.86",""]
["54","041102028","","沉井井壁（隔墙）模板","1.构件类型 \r\n2.支模高度","m2","74.72","","44.12","3296.65",""]
["55","041101004","","双排脚手架","沉井高度","m2","37.36","","13.10","489.42",""]
[" "," ","","分部小计 ",""," "," ",""," ","3936.69"," "]
["56","041106001","","大型机械设备进出场及安拆","1.机械设备名称 \r\n2.机械设备规格型号","台次","1","","3058.24","3058.24",""]
[" "," ","","分部小计 ",""," "," ",""," ","6994.93"," "]
[" "," ","","垂直潜流人工湿地 ",""," "," ",""," "," "," "]
[" "," ","","混凝土模板及支架 ",""," "," ",""," "," "," "]
["57","041102001","","垫层模板","构件类型","m2","59.35","","27.16","1611.95",""]
["58","041102034","","池底模板","构件类型","m2","237.41","","42.29","10040.07",""]
["59","011702008","","圈梁模板","1.梁截面形状 \r\n2.支撑高度","m2","142.44","","48.47","6904.07",""]
["60","011702003","","构造柱","基础类型","m2","42.81","","46.18","1976.97",""]
[" "," ","","分部小计 ",""," "," ",""," ","20533.06"," "]
[" "," ","","分部小计 ",""," "," ",""," ","20533.06"," "]
[" "," ","","分部小计 ",""," "," ",""," ","27527.99"," "]
["合　　计","","","","","","","","","524627.07",""]

{"sheet":"F.4 总价措施项目清单计价表(表-11)【劳务工程】","index":3,"n_rows":11,"n_cols":12,"rows_kept":11,"merged":[[0,0,0,11],[1,0,1,1],[1,2,1,5],[1,6,1,7],[1,8,1,11],[2,1,2,2],[2,3,2,4],[2,8,2,9],[3,1,3,2],[3,3,3,4],[3,8,3,9],[4,1,4,2],[4,3,4,4],[4,8,4,9],[5,1,5,2],[5,3,5,4],[5,8,5,9],[6,1,6,2],[6,3,6,4],[6,8,6,9],[7,1,7,2],[7,3,7,4],[7,8,7,9],[8,1,8,2],[8,3,8,4],[8,8,8,9],[9,1,9,2],[9,3,9,4],[9,8,9,9],[10,0,10,6],[10,8,10,9]],"flags":["formulas_cached_only"]}
["总价措施项目清单计价表","","","","","","","","","","",""]
["工程名称：","","遂宁高新区会龙河会龙镇段生态修复项目（一期）\\会龙镇【劳务工程】","","","","标段：","","","","",""]
["序 号","项目编码","","项目名称","","计算基础","费率\r\n（%）","金额\r\n（元）","调整费率\r\n(%)","","调整后\r\n金额(元)","备注"]
["1","041109002084","","夜间施工增加费",""," "," ","557.95","","",""," "]
["2","041109003085","","二次搬运费",""," "," ","267.35","","",""," "]
["3","041109004086","","冬雨季施工增加费",""," "," ","418.46","","",""," "]
["4","041109005087","","行车、行人干扰",""," "," ","","","",""," "]
["5","041109006088","","地上、地下设施、建筑物的临时保护设施",""," "," ","","","",""," "]
["6","041109007089","","已完工程及设备保护费",""," "," ","","","",""," "]
["7","041109008090","","工程定位复测费",""," "," ","104.62","","",""," "]
["合　　计","","","","","","","1348.38","-","","-","-"]

{"sheet":"H 规费、税金项目清单计价表(表-13)【劳务工程】","index":4,"n_rows":7,"n_cols":6,"rows_kept":7,"merged":[[0,0,0,5],[1,1,1,2],[1,3,1,4],[6,0,6,4]],"flags":["formulas_cached_only"]}
["规费、税金项目计价表","","","","",""]
["工程名称：","遂宁高新区会龙河会龙镇段生态修复项目（一期）\\会龙镇【劳务工程】","","标段：","",""]
["序号","项目名称","计算基础","计算基数","计算费率（％）","金额(元)"]
["1","规费","分部分项定额人工费+单价措施项目定额人工费","100300.71","4.8","4814.43"]
["2","销项增值税额","分部分项工程费+措施项目费+其他项目费+规费+按实计算费用+创优质工程奖补偿奖励费-按规定不计税的工程设备金额-除税甲供材料（设备）费","530789.88","0"," "]
["3","附加税","分部分项工程费+措施项目费+其他项目费+规费+按实计算费用+创优质工程奖补偿奖励费-按规定不计税的工程设备金额-除税甲供材料（设备）费","530789.88","0"," "]
["合计","","","","","4814.43"]